Suspension of trading

Valuation Intact Gold Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 11:00:00 2026-01-21 EST			5-day change	1st Jan Change
0.0200 ^CAD	-.--%		-.--%	-

02-25	Intact Gold Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI
11-27	Intact Gold Corp. Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.5455	1.455	0.9091	0.3637	0.3637	0.3637
Change	-	166.67%	-37.5%	-60%	0%	0%
Enterprise Value (EV) ¹	-0.2444	1.334	0.9478	0.4922	0.5784	0.6368
Change	-	645.92%	-28.95%	-48.07%	17.51%	10.09%
P/E	-0.82x	-4.49x	-3.4x	-1.51x	-1.28x	-1.45x
PBR	0.6x	2.46x	2.81x	4.37x	-1.82x	-0.81x
PEG	-	0.1x	0.2x	0.15x	-0.1x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	0.76x	-3.78x	-4.87x	-	-2.75x	-3.9x
EV / EBIT	0.76x	-3.78x	-4.18x	-1.97x	-2.19x	-2.92x
EV / FCF	0.64x	-2.66x	-28.1x	-48.9x	25.2x	14.8x
FCF Yield	157%	-37.7%	-3.56%	-2.04%	3.97%	6.74%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0367	-0.0178	-0.0147	-0.0132	-0.0156	-0.0138
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.322	-0.3527	-0.1946	-	-0.2102	-0.1632
EBIT ¹	-0.3221	-0.3527	-0.2265	-0.2497	-0.2643	-0.2178
Net income ¹	-0.668	-0.3236	-0.2671	-0.2405	-0.2835	-0.2512
Net Debt ¹	-0.7898	-0.1206	0.0387	0.1286	0.2148	0.2731
Reference price ²	0.0300	0.0800	0.0500	0.0200	0.0200	0.0200
Nbr of stocks (in thousands)	18,183	18,183	18,183	18,183	18,183	18,183
Announcement Date	7/29/20	7/28/21	7/29/22	7/27/23	7/27/24	7/29/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTACT GOLD CORP.	-	-	-	-	256K
NEWMONT CORPORATION	9.22x	3.4x	5.11x	1.06%	103B
AGNICO EAGLE MINES LIMITED	11.07x	4.23x	5.82x	1.08%	76.94B
BARRICK MINING CORPORATION	10.06x	2.79x	4.07x	2.22%	65.54B
WHEATON PRECIOUS METALS CORP.	23.81x	13.53x	16.11x	0.65%	53.81B
ANGLOGOLD ASHANTI PLC	8.99x	3.06x	4.4x	5.52%	42.8B
KINROSS GOLD CORPORATION	8.19x	2.71x	4.16x	0.59%	30.3B
NORTHERN STAR RESOURCES LIMITED	18.98x	4.26x	7.9x	2.31%	21.96B
COEUR MINING, INC.	10.36x	2.87x	4.45x	-	17.9B
ROYAL GOLD, INC.	16.69x	8.7x	10.39x	0.94%	17.32B
Average	13.04x	5.06x	6.94x	1.8%	42.97B
Weighted average by Cap.	12.26x	4.88x	6.65x	1.69%