Company Valuation: Insecticides (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 6,471 9,793 12,109 13,828 14,467 17,224
Change - 51.34% 23.65% 14.19% 4.62% 19.06%
Enterprise Value (EV) 1 7,705 10,732 12,288 15,259 14,727 17,605
Change - 39.29% 14.5% 24.18% -3.48% 19.54%
P/E 7.45x 10.4x 11.3x 21.9x 14.1x 12.2x
PBR 0.88x 1.19x 1.39x 1.51x 1.43x 1.59x
PEG - 1.29x 0.6x -0.5x 0.2x 0.3x
Capitalization / Revenue 0.47x 0.69x 0.81x 0.77x 0.74x 0.86x
EV / Revenue 0.57x 0.76x 0.82x 0.85x 0.75x 0.88x
EV / EBITDA 4.86x 7.14x 7.29x 11.7x 9.21x 8.05x
EV / EBIT 5.62x 8.38x 8.5x 14.3x 11x 9.15x
EV / FCF 3.99x 48.4x 9.69x -14.5x 17.7x 60.5x
FCF Yield 25% 2.07% 10.3% -6.89% 5.64% 1.65%
Dividend per Share 2 2.667 1.333 2 3 3 2
Rate of return 1.28% 0.42% 0.49% 0.64% 0.61% 0.34%
EPS 2 28.03 30.29 36.11 21.36 34.59 48.38
Distribution rate 9.51% 4.4% 5.54% 14% 8.67% 4.13%
Net sales 1 13,632 14,202 15,040 18,013 19,664 20,003
EBITDA 1 1,586 1,503 1,687 1,302 1,600 2,187
EBIT 1 1,371 1,280 1,446 1,064 1,333 1,924
Net income 1 869.1 939 1,074 632.1 1,024 1,420
Net Debt 1 1,234 938.8 178.5 1,431 259.6 380.4
Reference price 2 208.73 315.90 409.13 467.20 488.80 591.95
Nbr of stocks (in thousands) 31,002 31,002 29,598 29,598 29,598 29,098
Announcement Date 8/13/20 8/19/21 9/2/22 9/1/23 7/18/24 7/16/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.57x1.47x7.31x1.97% 3.2B
32.72x - - 1.5% 3.07B
21.41x - - 0.17% 1.92B
16.81x - - 2.01% 1.53B
8.89x - - 3.46% 1.4B
12.36x - - 3.9% 1.39B
7.29x - - 6.54% 1.34B
14.6x - - 2.71% 1.26B
Average 15.96x 1.47x 7.31x 2.78% 1.89B
Weighted average by Cap. 17.76x 1.47x 7.31x 2.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. INSECTICID Stock
  4. INSECTICID Stock
  5. Valuation Insecticides (India) Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!