|
Market Closed -
Warsaw S.E.
11:56:41 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 7.550 PLN | 0.00% |
|
+0.67% | -11.70% |
| 05-27 | Inpro S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-25 | Inpro S.A. announces Annual dividend, payable on August 07, 2026 | CI |
Company Valuation: Inpro S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 186.6 | 312.3 | 200.2 | 314.3 | 248.2 | 342.3 |
| Change | - | 67.38% | -35.9% | 57% | -21.02% | 37.9% |
| Enterprise Value (EV) 1 | 206.3 | 372.4 | 295.9 | 425.9 | 352.6 | 511.8 |
| Change | - | 80.48% | -20.55% | 43.96% | -17.21% | 45.13% |
| P/E | 2.96x | 7.69x | 3.66x | 8.92x | 4.97x | 6.15x |
| PBR | 0.51x | 0.81x | 0.47x | 0.69x | 0.5x | 0.63x |
| PEG | - | -0.2x | 0.1x | -0.3x | 0.1x | 0.5x |
| Capitalization / Revenue | 0.49x | 0.97x | 0.56x | 1.02x | 0.63x | 0.81x |
| EV / Revenue | 0.54x | 1.16x | 0.83x | 1.38x | 0.9x | 1.22x |
| EV / EBITDA | 2.25x | 5.38x | 3.09x | 6.54x | 4.22x | 5.35x |
| EV / EBIT | 2.38x | 6.05x | 3.35x | 7.38x | 4.67x | 5.77x |
| EV / FCF | 6.58x | -21.5x | -7.67x | -69.4x | 11.6x | -7.73x |
| FCF Yield | 15.2% | -4.65% | -13% | -1.44% | 8.61% | -12.9% |
| Dividend per Share 2 | 0.5 | 0.25 | 0.25 | 0.25 | 0.25 | 0.5 |
| Rate of return | 10.7% | 3.21% | 5% | 3.18% | 4.03% | 5.85% |
| EPS 2 | 1.574 | 1.015 | 1.366 | 0.8798 | 1.248 | 1.39 |
| Distribution rate | 31.8% | 24.6% | 18.3% | 28.4% | 20% | 36% |
| Net sales 1 | 382.6 | 321.4 | 357.7 | 308.6 | 393 | 421.1 |
| EBITDA 1 | 91.88 | 69.18 | 95.69 | 65.13 | 83.59 | 95.62 |
| EBIT 1 | 86.82 | 61.54 | 88.31 | 57.72 | 75.49 | 88.73 |
| Net income 1 | 63.04 | 40.63 | 54.69 | 35.23 | 49.98 | 55.84 |
| Net Debt 1 | 19.76 | 60.1 | 95.67 | 111.6 | 104.4 | 169.5 |
| Reference price 2 | 4.660 | 7.800 | 5.000 | 7.850 | 6.200 | 8.550 |
| Nbr of stocks (in thousands) | 40,040 | 40,040 | 40,040 | 40,040 | 40,040 | 40,040 |
| Announcement Date | 4/28/21 | 4/30/22 | 4/27/23 | 4/26/24 | 4/25/25 | 4/21/26 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 81.3M | |
| 53.36x | - | - | - | 57.46B | |
| 8.64x | 3.34x | 6.74x | -.--% | 21.42B | |
| 8.08x | 16.19x | 19.19x | 6.16% | 20.22B | |
| 4.21x | 0.09x | 0.17x | 8.23% | 14.31B | |
| 8.39x | 16.88x | - | 6.3% | 8.36B | |
| 7.69x | 0.79x | 6.56x | 2.61% | 5.72B | |
| -1.91x | 1.54x | -229.85x | -.--% | 5.19B | |
| 5.36x | 13.69x | 20.01x | 5.88% | 4.5B | |
| 9.46x | 0.57x | 7.38x | 4.03% | 4.04B | |
| Average | 11.47x | 6.64x | -24.26x | 4.15% | 14.13B | |
| Weighted average by Cap. | 25.78x | 7.37x | -6.65x | 4.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INP Stock
- Valuation Inpro S.A.
Select your edition
All financial news and data tailored to specific country editions
