|
Real-time Estimate
Cboe BZX
15:46:00 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 99.62 USD | +1.66% |
|
+2.30% | +30.22% |
| 08-05 | Innospec Inc., Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-05 | Tranche Update on Innospec Inc.'s Equity Buyback Plan announced on March 10, 2025. | CI |
Company Valuation: Innospec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,227 | 2,547 | 3,064 | 2,745 | 1,896 | 2,414 | - |
| Change | - | 14.4% | 20.3% | -10.42% | -30.91% | 27.27% | - |
| Enterprise Value (EV) 1 | 2,227 | 2,400 | 3,064 | 2,745 | 1,604 | 2,125 | 2,414 |
| Change | - | 7.79% | 27.67% | -10.42% | -41.57% | 32.46% | 13.6% |
| P/E | 24.1x | 19.3x | 22.2x | 77.5x | 16.4x | 19.2x | 16.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 4.92x | -1x | 0x | 2.04x | 1x |
| Capitalization / Revenue | 1.5x | 1.3x | 1.57x | 1.49x | 1.07x | 1.27x | 1.2x |
| EV / Revenue | 1.5x | 1.22x | 1.57x | 1.49x | 0.9x | 1.12x | 1.2x |
| EV / EBITDA | 12.5x | 10.6x | 14.6x | 12.2x | 7.9x | 10.9x | 10.2x |
| EV / EBIT | 16.9x | 12.8x | 19x | 15.4x | 12.4x | 13.7x | 12.1x |
| EV / FCF | 41.2x | 57x | 21.1x | 19.2x | 25.5x | 33.4x | 25.2x |
| FCF Yield | 2.43% | 1.75% | 4.74% | 5.21% | 3.92% | 3% | 3.97% |
| Dividend per Share 2 | 1.16 | - | 1.41 | - | 1.71 | 1.89 | 2.08 |
| Rate of return | 1.28% | - | 1.14% | - | 2.23% | 1.93% | 2.12% |
| EPS 2 | 3.75 | 5.32 | 5.56 | 1.42 | 4.67 | 5.11 | 5.92 |
| Distribution rate | 30.9% | - | 25.4% | - | 36.6% | 37% | 35.1% |
| Net sales 1 | 1,483 | 1,964 | 1,949 | 1,845 | 1,778 | 1,905 | 2,016 |
| EBITDA 1 | 178.2 | 225.4 | 210.6 | 225.2 | 203 | 195.5 | 236.6 |
| EBIT 1 | 132.1 | 187.3 | 161.6 | 177.9 | 129.5 | 155.5 | 199.4 |
| Net income 1 | 93.1 | 133 | 139.1 | 35.6 | 116.6 | 125.9 | 149.8 |
| Net Debt 1 | - | -147.1 | - | - | -292.5 | -289 | - |
| Reference price 2 | 90.34 | 102.86 | 123.24 | 110.06 | 76.54 | 97.99 | 97.99 |
| Nbr of stocks (in thousands) | 24,647 | 24,765 | 24,866 | 24,942 | 24,778 | 24,631 | - |
| Announcement Date | 2/15/22 | 2/21/23 | 2/13/24 | 2/18/25 | 2/17/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.18x | 1.12x | 10.87x | 1.93% | 2.41B | |
| 37.56x | 5.13x | 20.81x | 1.03% | 80.16B | |
| 34.13x | 5.18x | 22.08x | 1.87% | 44.35B | |
| 24.83x | 2.94x | 15.31x | 2.11% | 35.61B | |
| 15.36x | 1.59x | 8.81x | 2.72% | 33.64B | |
| 39.04x | 7.06x | 18.72x | 1.58% | 32.3B | |
| 14.45x | 1.38x | 8.56x | 2.2% | 25.62B | |
| 41.18x | 10.1x | 30.55x | 2.13% | 25.07B | |
| 24.28x | 2.63x | 10.69x | 1.86% | 17.47B | |
| 8.16x | 2.28x | 4.53x | 3.19% | 17.18B | |
| Average | 25.82x | 3.94x | 15.09x | 2.06% | 31.38B | |
| Weighted average by Cap. | 29.32x | 4.47x | 17.11x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IOSP Stock
- Valuation Innospec Inc.
Select your edition
All financial news and data tailored to specific country editions
