|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 84.76 USD | +0.80% |
|
+0.61% | +10.74% |
| 06-29 | Innospec Inc.(NasdaqGS:IOSP) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Innospec Inc.(NasdaqGS:IOSP) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Innospec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,227 | 2,547 | 3,064 | 2,745 | 1,896 | 2,088 | - |
| Change | - | 14.4% | 20.3% | -10.42% | -30.91% | 10.08% | - |
| Enterprise Value (EV) 1 | 2,227 | 2,400 | 3,064 | 2,745 | 1,604 | 1,799 | 2,088 |
| Change | - | 7.79% | 27.67% | -10.42% | -41.57% | 12.14% | 16.07% |
| P/E | 24.1x | 19.3x | 22.2x | 77.5x | 16.4x | 17.2x | 14.3x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 4.92x | -1x | 0x | 2.97x | 0.7x |
| Capitalization / Revenue | 1.5x | 1.3x | 1.57x | 1.49x | 1.07x | 1.11x | 1.05x |
| EV / Revenue | 1.5x | 1.22x | 1.57x | 1.49x | 0.9x | 0.96x | 1.05x |
| EV / EBITDA | 12.5x | 10.6x | 14.6x | 12.2x | 7.9x | 9.4x | 8.93x |
| EV / EBIT | 16.9x | 12.8x | 19x | 15.4x | 12.4x | 11.8x | 10.7x |
| EV / FCF | 41.2x | 57x | 21.1x | 19.2x | 25.5x | 25.5x | 23.2x |
| FCF Yield | 2.43% | 1.75% | 4.74% | 5.21% | 3.92% | 3.92% | 4.31% |
| Dividend per Share 2 | 1.16 | - | 1.41 | 1.55 | 1.71 | 1.89 | 2.08 |
| Rate of return | 1.28% | - | 1.14% | 1.41% | 2.23% | 2.23% | 2.45% |
| EPS 2 | 3.75 | 5.32 | 5.56 | 1.42 | 4.67 | 4.94 | 5.92 |
| Distribution rate | 30.9% | - | 25.4% | 109% | 36.6% | 38.3% | 35.1% |
| Net sales 1 | 1,483 | 1,964 | 1,949 | 1,845 | 1,778 | 1,874 | 1,986 |
| EBITDA 1 | 178.2 | 225.4 | 210.6 | 225.2 | 203 | 191.4 | 233.8 |
| EBIT 1 | 132.1 | 187.3 | 161.6 | 177.9 | 129.5 | 152.7 | 195.2 |
| Net income 1 | 93.1 | 133 | 139.1 | 35.6 | 116.6 | 121.6 | 146.9 |
| Net Debt 1 | - | -147.1 | - | - | -292.5 | -289 | - |
| Reference price 2 | 90.34 | 102.86 | 123.24 | 110.06 | 76.54 | 84.76 | 84.76 |
| Nbr of stocks (in thousands) | 24,647 | 24,765 | 24,866 | 24,942 | 24,778 | 24,631 | - |
| Announcement Date | 2/15/22 | 2/21/23 | 2/13/24 | 2/18/25 | 2/17/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.16x | 0.96x | 9.4x | 2.23% | 2.09B | |
| 34.48x | 4.87x | 19.63x | 1.08% | 75.64B | |
| 28.16x | 4.36x | 18.61x | 2.32% | 36.12B | |
| 21.65x | 2.62x | 13.54x | 2.46% | 30.61B | |
| 15.29x | 1.47x | 8.9x | 2.06% | 26.27B | |
| 36.71x | 9x | 27.39x | 2.49% | 22.59B | |
| 10.45x | 2.74x | 5.74x | 3.75% | 19.63B | |
| 26.58x | 2.76x | 11.29x | 1.6% | 18.59B | |
| 10.75x | 2.31x | 4.96x | 1.41% | 13.54B | |
| 15.68x | 1.72x | 6.78x | 1.96% | 13.48B | |
| Average | 21.69x | 3.28x | 12.62x | 2.14% | 25.86B | |
| Weighted average by Cap. | 25.57x | 3.90x | 15.18x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IOSP Stock
- Valuation Innospec Inc.
Select your edition
All financial news and data tailored to specific country editions
