Valuation Ingram Micro Holding Corporation Börse Stuttgart
Stocks
Y84
US4571521065
IT Services & Consulting
|
Market Closed -
Börse Stuttgart
15:56:17 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 23.80 EUR | +1.71% |
|
-4.10% | +26.49% |
| 08-05 | Ingram Micro Announces Growing Adoption of Xvantage Integration Hub and Mcp Server | CI |
| 07-30 | Ingram Micro Holding Corporation, Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,412 | - | - |
| Change | - | 13.08% | 23.26% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,585 | 8,164 | 7,660 |
| Change | - | -6.7% | 22.72% | -4.9% | -6.18% |
| P/E | 16.6x | 15.9x | 13.1x | 9.75x | 9.49x |
| PBR | 1.23x | 1.22x | 1.46x | 1.31x | 1.16x |
| PEG | - | 0.9x | 0.2x | 0.3x | 3.47x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.16x | 0.13x | 0.15x | 0.14x | 0.12x |
| EV / EBITDA | 5.69x | 5.15x | 5.85x | 5.07x | 4.29x |
| EV / EBIT | 7.5x | 6.74x | 7.1x | 6.05x | 5.05x |
| EV / FCF | 39.2x | 8.91x | -18.3x | 13.8x | 10.9x |
| FCF Yield | 2.55% | 11.2% | -5.47% | 7.25% | 9.15% |
| Dividend per Share 2 | - | 0.308 | 0.3296 | 0.3442 | 0.3562 |
| Rate of return | - | 1.39% | 1.19% | 1.24% | 1.28% |
| EPS 2 | 1.18 | 1.39 | 2.124 | 2.852 | 2.93 |
| Distribution rate | - | 22.2% | 15.5% | 12.1% | 12.2% |
| Net sales 1 | 47,984 | 52,556 | 57,991 | 60,006 | 62,563 |
| EBITDA 1 | 1,319 | 1,358 | 1,466 | 1,609 | 1,787 |
| EBIT 1 | 999.7 | 1,038 | 1,209 | 1,350 | 1,516 |
| Net income 1 | 264.2 | 327.9 | 491.1 | 655.9 | 684 |
| Net Debt 1 | 2,898 | 1,794 | 2,173 | 1,752 | 1,248 |
| Reference price 2 | 19.59 | 22.13 | 27.80 | 27.80 | 27.80 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,662 | - | - |
| Announcement Date | 3/4/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 84.77B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Y84 Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
