Valuation Ingram Micro Holding Corporation Börse Stuttgart
Stocks
Y84
US4571521065
IT Services & Consulting
|
Market Closed -
Börse Stuttgart
15:56:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 22.60 EUR | -2.59% |
|
-4.92% | +25.41% |
| 09-15 | Ingram Micro Sets Out Multi-Year Targets Ahead of Capital Markets Day | MT |
| 09-09 | Ingram Micro Shares Fall After Pricing Secondary Offering of Common Shares | MT |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,193 | - | - |
| Change | - | 13.08% | 19.05% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,287 | 7,845 | 7,350 |
| Change | - | -6.7% | 18.46% | -5.34% | -6.31% |
| P/E | 16.6x | 15.9x | 12.3x | 9.34x | 8.96x |
| PBR | 1.23x | 1.22x | 1.37x | 1.22x | 1.09x |
| PEG | - | 0.9x | 0.2x | 0.3x | 2.1x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.16x | 0.13x | 0.14x | 0.13x | 0.12x |
| EV / EBITDA | 5.69x | 5.15x | 5.65x | 4.88x | 4.13x |
| EV / EBIT | 7.5x | 6.74x | 6.92x | 5.86x | 4.92x |
| EV / FCF | 39.2x | 8.91x | -17.6x | 13.2x | 10.5x |
| FCF Yield | 2.55% | 11.2% | -5.67% | 7.55% | 9.54% |
| Dividend per Share 2 | - | 0.308 | 0.33 | 0.3449 | 0.3582 |
| Rate of return | - | 1.39% | 1.25% | 1.31% | 1.36% |
| EPS 2 | 1.18 | 1.39 | 2.134 | 2.819 | 2.939 |
| Distribution rate | - | 22.2% | 15.5% | 12.2% | 12.2% |
| Net sales 1 | 47,984 | 52,556 | 57,999 | 60,016 | 62,454 |
| EBITDA 1 | 1,319 | 1,358 | 1,467 | 1,606 | 1,781 |
| EBIT 1 | 999.7 | 1,038 | 1,197 | 1,338 | 1,494 |
| Net income 1 | 264.2 | 327.9 | 494 | 649.1 | 685.1 |
| Net Debt 1 | 2,898 | 1,794 | 2,094 | 1,651 | 1,157 |
| Reference price 2 | 19.59 | 22.13 | 26.32 | 26.32 | 26.32 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,662 | - | - |
| Announcement Date | 3/4/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.46x | 3.95x | 13.79x | 2.72% | 235B | |
| -130.31x | 18.17x | 100.76x | -.--% | 117B | |
| 14.45x | 1.6x | 8.39x | 3.31% | 119B | |
| 14.25x | 2.6x | 9.8x | 5.77% | 83.08B | |
| 20.32x | 5.35x | 13.15x | 2.8% | 61.29B | |
| 13.6x | 1.96x | 8.33x | 5.73% | 43.84B | |
| 22.63x | 1.86x | 11.56x | 1.29% | 45.18B | |
| 21.37x | 1.61x | 10.31x | 0.89% | 41.61B | |
| 16.65x | 2.09x | 9.91x | 5.25% | 34.05B | |
| Average | 1.93x | 4.35x | 20.67x | 3.08% | 86.69B | |
| Weighted average by Cap. | -2.95x | 5.25x | 24.76x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Y84 Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
