Valuation Ingram Micro Bilisim Sistemleri Anonim Sirketi

Stocks

Delayed Borsa Istanbul 07:55:39 2026-10-22 EDT			5-day change	1st Jan Change
231.50 ^TRY	-7.95%		-18.70%	-43.67%

10-21	Alert incorrectly tagged to Ingram Micro Bilisim Sistemleri AS withdrawn	RE
08-14	Ingram Micro Bilisim Sistemleri Anonim Sirketi Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,178	1,436	4,248	11,250	10,512	9,864
Change	-	21.94%	195.74%	164.83%	-6.56%	-6.16%
Enterprise Value (EV) ¹	1,290	2,038	5,158	12,933	13,296	14,810
Change	-	58.03%	153.07%	150.71%	2.81%	11.39%
P/E	78.6x	-86x	63.5x	-407x	58.2x	-68.8x
PBR	3.39x	2.36x	4.44x	8.61x	5.97x	5.09x
PEG	-	0x	-0x	3x	-0x	0x
Capitalization / Revenue	0.38x	0.31x	0.41x	0.69x	0.49x	0.36x
EV / Revenue	0.42x	0.44x	0.5x	0.8x	0.63x	0.54x
EV / EBITDA	16.7x	14.5x	14.5x	25.7x	20x	19.8x
EV / EBIT	17.3x	14.9x	14.8x	26.4x	20.6x	20.3x
EV / FCF	-11.8x	-2.97x	-13.1x	-19x	-10x	-7.01x
FCF Yield	-8.49%	-33.6%	-7.63%	-5.25%	-9.97%	-14.3%
Dividend per Share ²	-	-	5.341	-	-	-
Rate of return	-	-	3.02%	-	-	-
EPS ²	0.6244	-0.6959	2.787	-1.151	7.53	-5.975
Distribution rate	-	-	192%	-	-	-
Net sales ¹	3,102	4,582	10,325	16,194	21,251	27,186
EBITDA ¹	77.45	140.6	354.9	503.6	666.1	746.2
EBIT ¹	74.62	137.2	347.8	490.2	645.3	729.3
Net income ¹	14.99	-16.7	66.89	-27.63	180.7	-143.4
Net Debt ¹	111.9	601.9	910.4	1,683	2,784	4,946
Reference price ²	49.08	59.85	177.00	468.75	438.00	411.00
Nbr of stocks (in thousands)	24,000	24,000	24,000	24,000	24,000	24,000
Announcement Date	3/2/21	2/23/22	3/10/23	3/8/24	3/10/25	4/21/26

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRAM MICRO BILISIM SISTEMLERI ANONIM SIRKETI	-	-	-	-	122M
DELL TECHNOLOGIES INC.	19.86x	1.69x	13.29x	0.52%	309B
SANDISK CORPORATION	6.34x	3.4x	4.22x	-.--%	202B
SEAGATE TECHNOLOGY HOLDINGS PLC	19.94x	8.04x	14.27x	0.43%	158B
WESTERN DIGITAL CORPORATION	18.98x	7.08x	13.36x	0.15%	142B
HEWLETT PACKARD ENTERPRISE COMPANY	20.59x	1.95x	10x	0.98%	77.22B
EVERPURE, INC.	134.3x	8.32x	36.64x	-.--%	43.63B
NETAPP, INC.	27.89x	5.03x	15.22x	0.97%	42.66B
ASIA VITAL COMPONENTS CO., LTD.	31.11x	5.47x	18.59x	1.35%	39.14B
QUANTA COMPUTER INC.	12.25x	0.37x	10.46x	5.79%	39.03B
Average	32.36x	4.59x	15.12x	1.13%	105.27B
Weighted average by Cap.	22.42x	4.22x	12.61x	0.61%