|
Market Closed -
Hong Kong S.E.
04:08:09 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 3.510 HKD | -2.09% |
|
-8.71% | +18.98% |
| 08-31 | Ingdan, Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-24 | Ingdan, Inc. Enters into Formal Service Contracts in Respect of Intent Service Orders | CI |
Company Valuation: Ingdan, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,813 | 3,092 | 2,195 | 1,557 | 1,585 | 4,359 |
| Change | - | 70.59% | -29% | -29.09% | 1.84% | 174.95% |
| Enterprise Value (EV) 1 | 1,573 | 3,403 | 2,432 | 2,748 | 2,870 | 6,199 |
| Change | - | 116.37% | -28.55% | 13.02% | 4.44% | 116.01% |
| P/E | 14.5x | 10.3x | 7.03x | 7.25x | 8.24x | 19.5x |
| PBR | 0.46x | 0.74x | 0.54x | 0.39x | 0.41x | 0.99x |
| PEG | - | 0x | 1.36x | -0.2x | -0.8x | -11.57x |
| Capitalization / Revenue | 0.29x | 0.33x | 0.23x | 0.18x | 0.16x | 0.29x |
| EV / Revenue | 0.25x | 0.36x | 0.25x | 0.31x | 0.28x | 0.41x |
| EV / EBITDA | 5.36x | 6.03x | 4.3x | 5.77x | 6.3x | 10.7x |
| EV / EBIT | 7.5x | 7.15x | 4.69x | 6.66x | 7.11x | 11.8x |
| EV / FCF | 4.28x | -5.91x | 1.98x | -2.16x | 3.34x | -31.2x |
| FCF Yield | 23.4% | -16.9% | 50.4% | -46.3% | 30% | -3.2% |
| Dividend per Share 2 | - | - | 0.0354 | - | - | - |
| Rate of return | - | - | 2.25% | - | - | - |
| EPS 2 | 0.088 | 0.213 | 0.224 | 0.1539 | 0.138 | 0.1357 |
| Distribution rate | - | - | 15.8% | - | - | - |
| Net sales 1 | 6,185 | 9,452 | 9,536 | 8,863 | 10,129 | 15,207 |
| EBITDA 1 | 293.4 | 564.7 | 564.9 | 476 | 455.4 | 577.8 |
| EBIT 1 | 209.8 | 476.2 | 517.9 | 412.5 | 403.9 | 523.6 |
| Net income 1 | 123.2 | 296.2 | 314.4 | 210.7 | 189.9 | 214.8 |
| Net Debt 1 | -239.7 | 311.2 | 236.2 | 1,191 | 1,285 | 1,840 |
| Reference price 2 | 1.280 | 2.183 | 1.575 | 1.116 | 1.137 | 2.651 |
| Nbr of stocks (in thousands) | 1,416,185 | 1,416,185 | 1,394,263 | 1,394,263 | 1,394,263 | 1,644,263 |
| Announcement Date | 4/28/21 | 4/28/22 | 4/28/23 | 4/29/24 | 4/29/25 | 4/29/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 726M | |
| 21.1x | 12.03x | 18.14x | 0.36% | 5,094B | |
| 21.65x | 10.59x | 14.36x | 1.13% | 1,897B | |
| 34.71x | 14.72x | 21.62x | 0.81% | 1,536B | |
| 5.07x | 3.07x | 3.42x | 0.08% | 993B | |
| 90.54x | 16.32x | 61.89x | -.--% | 844B | |
| 3.6x | 2.2x | 2.65x | 0.26% | 703B | |
| -37.67x | 7.57x | 21.11x | -.--% | 457B | |
| 31.42x | 11.81x | 21.51x | 2.03% | 260B | |
| Average | 21.30x | 9.79x | 20.59x | 0.58% | 1,309B | |
| Weighted average by Cap. | 23.49x | 10.94x | 19.15x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 400 Stock
- Valuation Ingdan, Inc.
Select your edition
All financial news and data tailored to specific country editions
