Company Valuation: Infortrend Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,515 5,197 5,239 5,827 8,740 9,041
Change - 47.86% 0.79% 11.23% 50% 3.44%
Enterprise Value (EV) 1 1,891 3,764 3,784 4,428 7,308 7,576
Change - 99.04% 0.54% 17.02% 65.03% 3.67%
P/E -53.9x 35.8x 24.6x 24.2x 14.5x 29.5x
PBR 0.89x 1.29x 1.27x 1.38x 1.89x 1.97x
PEG - -0x 0.5x 1.9x 0x -0.6x
Capitalization / Revenue 3.11x 4.37x 3.58x 4.19x 6.62x 7.69x
EV / Revenue 1.67x 3.16x 2.59x 3.18x 5.54x 6.44x
EV / EBITDA -231x 80.5x 15.8x 20.4x 41.3x 95.1x
EV / EBIT -62.7x 145x 17.1x 22.3x 45.8x 121x
EV / FCF -8.05x -16.9x 24.1x 1,754x -22.2x 62.5x
FCF Yield -12.4% -5.92% 4.14% 0.06% -4.5% 1.6%
Dividend per Share 2 0.3 0.4 0.6 0.7 1.3 0.8
Rate of return 2.33% 2.11% 3.13% 3.29% 4.07% 2.42%
EPS 2 -0.2383 0.53 0.78 0.88 2.2 1.12
Distribution rate -126% 75.5% 76.9% 79.5% 59.1% 71.4%
Net sales 1 1,131 1,189 1,463 1,391 1,320 1,176
EBITDA 1 -8.172 46.74 240.2 217.1 177 79.7
EBIT 1 -30.15 26.01 220.8 198.6 159.6 62.4
Net income 1 -65.42 146 214 241.4 606.1 307.9
Net Debt 1 -1,624 -1,434 -1,454 -1,398 -1,432 -1,464
Reference price 2 12.85 19.00 19.15 21.30 31.95 33.05
Nbr of stocks (in thousands) 273,552 273,552 273,552 273,552 273,552 273,552
Announcement Date 3/19/21 3/11/22 3/13/23 3/12/24 3/7/25 3/12/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 269M
19.6x1.65x13.02x0.53% 302B
6.12x3.25x4.04x-.--% 195B
17.67x7.72x13.78x0.43% 161B
16.26x6.77x12.08x0.16% 148B
21.08x1.97x10.09x0.96% 78.15B
140.73x8.73x38.47x-.--% 45.72B
28.15x5.06x15.31x0.96% 42.9B
11.86x0.36x10.18x5.98% 37.61B
29.87x5.24x17.88x1.4% 37.4B
Average 32.37x 4.53x 14.98x 1.16% 104.82B
Weighted average by Cap. 22.16x 4.16x 12.39x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Infortrend Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Infortrend Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Infortrend Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Infortrend Technology, Inc.

  1. Stock Market
  2. Stocks
  3. 2495 Stock
  4. Valuation Infortrend Technology, Inc.