|
End-of-day quote
Taiwan S.E.
2026-08-20
|
5-day change | 1st Jan Change | ||
| 37.20 TWD | -0.27% |
|
-6.30% | +12.56% |
Company Valuation: Infortrend Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,515 | 5,197 | 5,239 | 5,827 | 8,740 | 9,041 |
| Change | - | 47.86% | 0.79% | 11.23% | 50% | 3.44% |
| Enterprise Value (EV) 1 | 1,891 | 3,764 | 3,784 | 4,428 | 7,308 | 7,576 |
| Change | - | 99.04% | 0.54% | 17.02% | 65.03% | 3.67% |
| P/E | -53.9x | 35.8x | 24.6x | 24.2x | 14.5x | 29.5x |
| PBR | 0.89x | 1.29x | 1.27x | 1.38x | 1.89x | 1.97x |
| PEG | - | -0x | 0.5x | 1.9x | 0x | -0.6x |
| Capitalization / Revenue | 3.11x | 4.37x | 3.58x | 4.19x | 6.62x | 7.69x |
| EV / Revenue | 1.67x | 3.16x | 2.59x | 3.18x | 5.54x | 6.44x |
| EV / EBITDA | -231x | 80.5x | 15.8x | 20.4x | 41.3x | 95.1x |
| EV / EBIT | -62.7x | 145x | 17.1x | 22.3x | 45.8x | 121x |
| EV / FCF | -8.05x | -16.9x | 24.1x | 1,754x | -22.2x | 62.5x |
| FCF Yield | -12.4% | -5.92% | 4.14% | 0.06% | -4.5% | 1.6% |
| Dividend per Share 2 | 0.3 | 0.4 | 0.6 | 0.7 | 1.3 | 0.8 |
| Rate of return | 2.33% | 2.11% | 3.13% | 3.29% | 4.07% | 2.42% |
| EPS 2 | -0.2383 | 0.53 | 0.78 | 0.88 | 2.2 | 1.12 |
| Distribution rate | -126% | 75.5% | 76.9% | 79.5% | 59.1% | 71.4% |
| Net sales 1 | 1,131 | 1,189 | 1,463 | 1,391 | 1,320 | 1,176 |
| EBITDA 1 | -8.172 | 46.74 | 240.2 | 217.1 | 177 | 79.7 |
| EBIT 1 | -30.15 | 26.01 | 220.8 | 198.6 | 159.6 | 62.4 |
| Net income 1 | -65.42 | 146 | 214 | 241.4 | 606.1 | 307.9 |
| Net Debt 1 | -1,624 | -1,434 | -1,454 | -1,398 | -1,432 | -1,464 |
| Reference price 2 | 12.85 | 19.00 | 19.15 | 21.30 | 31.95 | 33.05 |
| Nbr of stocks (in thousands) | 273,552 | 273,552 | 273,552 | 273,552 | 273,552 | 273,552 |
| Announcement Date | 3/19/21 | 3/11/22 | 3/13/23 | 3/12/24 | 3/7/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 319M | |
| 7.33x | 4.07x | 5.06x | -.--% | 234B | |
| 24.08x | 8.59x | 16.61x | 0.13% | 169B | |
| 26.95x | 4.81x | 14.62x | 1.09% | 37.84B | |
| 122.13x | 7.66x | 33.78x | -.--% | 36.56B | |
| 9.46x | - | - | - | 10.97B | |
| 5.75x | 1.86x | 3.56x | 8.88% | 4.49B | |
| 19.12x | 1.07x | 7.67x | 1.23% | 414M | |
| Average | 30.69x | 4.68x | 13.55x | 1.89% | 61.76B | |
| Weighted average by Cap. | 23.11x | 5.96x | 12.02x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2495 Stock
- Valuation Infortrend Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
