Valuation Inflame Appliances Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:59 2026-07-10 EDT			5-day change	1st Jan Change
251.10 ^INR	+6.47%		+11.38%	-18.26%

05-28	Inflame Appliances Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-14	Inflame Appliances Limited Incorporates Associate Company Tricoree Machmatrix Private Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	470.7	960	2,095	3,223	3,634	1,255
Change	-	103.95%	118.2%	53.86%	12.75%	-65.48%
Enterprise Value (EV) ¹	562.7	1,130	2,225	3,408	3,941	1,631
Change	-	100.73%	96.97%	53.2%	15.63%	-58.62%
P/E	-11.1x	-28.6x	-119x	96.7x	337x	40.2x
PBR	6.23x	22.9x	14.6x	7.8x	7.73x	2.28x
PEG	-	1.4x	2.3x	-0x	-5x	0x
Capitalization / Revenue	3.06x	4.8x	5.29x	4.17x	3.93x	1.18x
EV / Revenue	3.66x	5.65x	5.62x	4.41x	4.26x	1.54x
EV / EBITDA	-19.1x	-60.2x	158x	34.5x	51.7x	13.7x
EV / EBIT	-11.4x	-31.2x	-926x	42.5x	106x	22.2x
EV / FCF	-19.1x	-16x	-52.6x	-11.5x	-22.4x	-11.4x
FCF Yield	-5.24%	-6.24%	-1.9%	-8.69%	-4.46%	-8.74%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-7.094	-5.602	-2.644	4.538	1.47	4.249
Distribution rate	-	-	-	-	-	-
Net sales ¹	153.9	200	396.2	773.6	924.4	1,062
EBITDA ¹	-29.5	-18.76	14.06	98.74	76.27	118.8
EBIT ¹	-49.25	-36.2	-2.402	80.28	37.18	73.54
Net income ¹	-42.56	-33.61	-16.47	32.38	10.49	31.27
Net Debt ¹	92	169.5	130	185.4	307.1	376.3
Reference price ²	78.45	160.00	315.00	439.05	495.05	170.90
Nbr of stocks (in thousands)	6,000	6,000	6,650	7,341	7,341	7,341
Announcement Date	8/11/20	9/3/21	8/8/22	8/3/23	8/7/24	8/4/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFLAME APPLIANCES LIMITED	-	-	-	-	18.51M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.23x	0.99x	4.89x	7.67%	31.43B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.2x	0.25x	4.53x	5.1%	4.68B
ECOVACS ROBOTICS CO., LTD.	14.17x	1.03x	8.45x	2.07%	4.33B
COWAY CO., LTD.	8.73x	1.45x	5.62x	3.74%	3.95B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.55x	0.83x	8.94x	0.81%	3.7B
WHIRLPOOL CORPORATION	23.44x	0.5x	8.05x	2.38%	2.45B
KINGCLEAN ELECTRIC CO.,LTD	15.06x	-	-	5.81%	2.18B
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.04x	1.2x	7.57x	7.07%	2.07B
ONEROBOTICS (SHENZHEN) CO., LTD.	-6551.94x	-	-	-	1.93B
Average	-716.72x	0.89x	6.87x	4.33%	5.67B
Weighted average by Cap.	-213.46x	0.94x	5.75x	5.93%