Valuation Inflame Appliances Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:59 2026-07-31 EDT			5-day change	1st Jan Change
223.90 ^INR	-0.11%		-5.61%	-27.12%

07-16	Inflame Appliances Limited Announces Unaudited Revenue Results for the First Quarter Ended June 30, 2026	CI
07-15	Inflame Appliances Limited Announces Resignation of Bindu Bhardwaj as Key Managerial Personnel, Effective July 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	470.7	960	2,095	3,223	3,634	1,255
Change	-	103.95%	118.2%	53.86%	12.75%	-65.48%
Enterprise Value (EV) ¹	562.7	1,130	2,225	3,408	3,941	1,631
Change	-	100.73%	96.97%	53.2%	15.63%	-58.62%
P/E	-11.1x	-28.6x	-119x	96.7x	337x	40.2x
PBR	6.23x	22.9x	14.6x	7.8x	7.73x	2.28x
PEG	-	1.4x	2.3x	-0x	-5x	0x
Capitalization / Revenue	3.06x	4.8x	5.29x	4.17x	3.93x	1.18x
EV / Revenue	3.66x	5.65x	5.62x	4.41x	4.26x	1.54x
EV / EBITDA	-19.1x	-60.2x	158x	34.5x	51.7x	13.7x
EV / EBIT	-11.4x	-31.2x	-926x	42.5x	106x	22.2x
EV / FCF	-19.1x	-16x	-52.6x	-11.5x	-22.4x	-11.4x
FCF Yield	-5.24%	-6.24%	-1.9%	-8.69%	-4.46%	-8.74%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-7.094	-5.602	-2.644	4.538	1.47	4.249
Distribution rate	-	-	-	-	-	-
Net sales ¹	153.9	200	396.2	773.6	924.4	1,062
EBITDA ¹	-29.5	-18.76	14.06	98.74	76.27	118.8
EBIT ¹	-49.25	-36.2	-2.402	80.28	37.18	73.54
Net income ¹	-42.56	-33.61	-16.47	32.38	10.49	31.27
Net Debt ¹	92	169.5	130	185.4	307.1	376.3
Reference price ²	78.45	160.00	315.00	439.05	495.05	170.90
Nbr of stocks (in thousands)	6,000	6,000	6,650	7,341	7,341	7,341
Announcement Date	8/11/20	9/3/21	8/8/22	8/3/23	8/7/24	8/4/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFLAME APPLIANCES LIMITED	-	-	-	-	17.57M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.99x	1.12x	5.52x	6.92%	34.98B
ECOVACS ROBOTICS CO., LTD.	16.94x	1.29x	10.41x	1.71%	5.2B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.17x	0.29x	5.08x	4.5%	5.13B
COWAY CO., LTD.	9.32x	1.54x	6.01x	3.48%	4.46B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	14.41x	0.99x	10.79x	0.71%	4.27B
WHIRLPOOL CORPORATION	163.04x	0.51x	8.33x	2.41%	2.43B
KINGCLEAN ELECTRIC CO.,LTD	16.28x	-	-	5.38%	2.37B
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.89x	1.29x	8.31x	6.33%	2.23B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.65x	-	-	1.88%	2.05B
Average	30.30x	1.00x	7.78x	3.7%	6.31B
Weighted average by Cap.	16.38x	1.07x	6.56x	5.22%