Valuation Infinity Logistics and Transport Ventures Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 04:08:19 2026-07-08 EDT			5-day change	1st Jan Change
0.3000 ^HKD	0.00%		0.00%	-7.69%

04-10	Infinity Logistics and Transport Ventures Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-09	Infinity Logistics and Transport Ventures Swings to Loss in 2025	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	419.8	1,831	1,287	921.2	356.4	349.9
Change	-	336.04%	-29.7%	-28.42%	-61.31%	-1.84%
Enterprise Value (EV) ¹	436.1	1,874	1,451	1,102	555.2	551.2
Change	-	329.83%	-22.59%	-24.05%	-49.62%	-0.73%
P/E	16.5x	42.3x	35.7x	50.1x	12x	-68.7x
PBR	2.41x	6.9x	4.18x	2.76x	1x	1.05x
PEG	-	0.7x	-2.1x	-1x	0.2x	1x
Capitalization / Revenue	1.88x	6.64x	3.61x	2.48x	0.75x	0.77x
EV / Revenue	1.95x	6.8x	4.07x	2.97x	1.17x	1.22x
EV / EBITDA	10.1x	31.1x	28.4x	21.7x	7.95x	14.8x
EV / EBIT	12.6x	36.4x	37x	30.4x	10.9x	37.6x
EV / FCF	-119x	-27.8x	-32.3x	-48.5x	22.6x	15.3x
FCF Yield	-0.84%	-3.6%	-3.09%	-2.06%	4.42%	6.56%
Dividend per Share ²	0.002813	-	-	-	-	-
Rate of return	1.34%	-	-	-	-	-
EPS ²	0.0127	0.021	0.0174	0.00891	0.0143	-0.002467
Distribution rate	22.1%	-	-	-	-	-
Net sales ¹	223.7	275.6	356.9	371.1	475.8	452.7
EBITDA ¹	43.07	60.32	51.14	50.89	69.86	37.15
EBIT ¹	34.64	51.45	39.18	36.21	50.86	14.66
Net income ¹	25.11	42.52	36.02	18.39	29.61	-5.093
Net Debt ¹	16.23	43.65	164	180.8	198.8	201.3
Reference price ²	0.2099	0.8870	0.6235	0.4463	0.1727	0.1695
Nbr of stocks (in thousands)	2,000,000	2,064,000	2,064,000	2,064,000	2,064,000	2,064,000
Announcement Date	4/22/21	4/22/22	4/24/23	4/25/24	4/24/25	4/27/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFINITY LOGISTICS AND TRANSPORT VENTURES LIMITED	-	-	-	-	78.98M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.85x	8.46x	16.33x	0.77%	79.33B
CANADIAN NATIONAL RAILWAY COMPANY	22.06x	7.12x	14.64x	2.14%	74.46B
XPO, INC.	46.08x	3.04x	18.36x	-.--%	24.02B
C.H. ROBINSON WORLDWIDE, INC.	31.28x	1.38x	22.16x	1.32%	22.39B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	43.81x	1.75x	11.34x	1.05%	12.18B
U-HAUL HOLDING COMPANY	49.29x	-	-	-	11.34B
RYDER SYSTEM, INC.	18.55x	1.32x	5.94x	1.42%	10.27B
SCHNEIDER NATIONAL, INC.	38.99x	1.08x	9.37x	1.09%	6.3B
RUMO S.A.	13.91x	3.18x	5.75x	2.29%	4.76B
Average	32.20x	3.42x	12.99x	1.26%	24.51B
Weighted average by Cap.	28.95x	5.83x	15.44x	1.26%