Suspension of trading

Valuation Infinera Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2025-02-27 EST			5-day change	1st Jan Change
6.640 ^USD	-0.15%		-.--%	-

02-18	Infinera Corporation acquired South San Jose site from Kennedy Wilson Commercial Investment Group for $27 million.	CI
25-03-03	Infinera Corporation(NasdaqGS:INFN) dropped from S&P Telecom Select Industry Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	1,407	2,112	2,045	1,442	1,092	1,556
Change	-	50.16%	-3.2%	-29.5%	-24.28%	42.54%
Enterprise Value (EV) ¹	1,739	2,456	2,404	1,989	1,667	2,136
Change	-	41.22%	-2.09%	-17.28%	-16.18%	28.13%
P/E	-3.6x	-9.95x	-11.8x	-18.7x	-43.3x	-10.3x
PBR	3.65x	5.17x	6.33x	8.05x	5.13x	13.4x
PEG	-	0.2x	0.5x	0.3x	0.6x	-0x
Capitalization / Revenue	1.08x	1.56x	1.43x	0.92x	0.68x	1.1x
EV / Revenue	1.34x	1.81x	1.69x	1.26x	1.03x	1.51x
EV / EBITDA	-19x	-179x	277x	62.4x	21.4x	-289x
EV / EBIT	-8.33x	-22.1x	-33.4x	-41x	412x	-38.6x
EV / FCF	28.1x	-63.7x	26.2x	721x	78.8x	19.9x
FCF Yield	3.56%	-1.57%	3.81%	0.14%	1.27%	5.02%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.16	-1.1	-0.8235	-0.3514	-0.1112	-0.6406
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,299	1,356	1,425	1,573	1,614	1,418
EBITDA ¹	-91.3	-13.75	8.695	31.88	77.93	-7.385
EBIT ¹	-208.7	-111.3	-72.09	-48.45	4.044	-55.32
Net income ¹	-386.6	-206.7	-170.8	-76.04	-25.21	-150.3
Net Debt ¹	332.2	343.5	359.8	547.3	575.6	580.4
Reference price ²	7.780	10.940	9.700	6.560	4.810	6.570
Nbr of stocks (in thousands)	180,803	193,070	210,788	219,744	226,924	236,802
Announcement Date	3/4/20	3/3/21	2/23/22	2/27/23	5/17/24	2/28/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFINERA CORPORATION	-	-	-	-	1.58B
CISCO SYSTEMS, INC.	35.67x	7.46x	19.28x	1.43%	457B
ARISTA NETWORKS, INC.	53.47x	18.23x	38.07x	-.--%	227B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.48x	0.76x	13.39x	2.43%	167B
ZHONGJI INNOLIGHT CO., LTD.	31.84x	10.05x	24.88x	0.33%	156B
MOTOROLA SOLUTIONS, INC.	32.85x	6.23x	18.23x	1.09%	72.33B
GARMIN LTD.	29.35x	6.65x	22.39x	1.4%	56.66B
LUMENTUM HOLDINGS INC.	144.54x	18.61x	54.57x	-.--%	55.54B
CIENA CORPORATION	72.44x	8.44x	38.96x	-.--%	53.37B
NOKIA OYJ	38.99x	2x	12.99x	1.89%	51.25B
Average	50.85x	8.72x	26.97x	0.95%	129.76B
Weighted average by Cap.	42.00x	9.00x	24.64x	1.05%