Suspension of trading

Valuation Infinera Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2025-02-27 EST			5-day change	1st Jan Change
6.640 ^USD	-0.15%		-.--%	-

02-18	Infinera Corporation acquired South San Jose site from Kennedy Wilson Commercial Investment Group for $27 million.	CI
25-03-03	Infinera Corporation(NasdaqGS:INFN) dropped from S&P Telecom Select Industry Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	1,407	2,112	2,045	1,442	1,092	1,556
Change	-	50.16%	-3.2%	-29.5%	-24.28%	42.54%
Enterprise Value (EV) ¹	1,739	2,456	2,404	1,989	1,667	2,136
Change	-	41.22%	-2.09%	-17.28%	-16.18%	28.13%
P/E	-3.6x	-9.95x	-11.8x	-18.7x	-43.3x	-10.3x
PBR	3.65x	5.17x	6.33x	8.05x	5.13x	13.4x
PEG	-	0.2x	0.5x	0.3x	0.6x	-0x
Capitalization / Revenue	1.08x	1.56x	1.43x	0.92x	0.68x	1.1x
EV / Revenue	1.34x	1.81x	1.69x	1.26x	1.03x	1.51x
EV / EBITDA	-19x	-179x	277x	62.4x	21.4x	-289x
EV / EBIT	-8.33x	-22.1x	-33.4x	-41x	412x	-38.6x
EV / FCF	28.1x	-63.7x	26.2x	721x	78.8x	19.9x
FCF Yield	3.56%	-1.57%	3.81%	0.14%	1.27%	5.02%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.16	-1.1	-0.8235	-0.3514	-0.1112	-0.6406
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,299	1,356	1,425	1,573	1,614	1,418
EBITDA ¹	-91.3	-13.75	8.695	31.88	77.93	-7.385
EBIT ¹	-208.7	-111.3	-72.09	-48.45	4.044	-55.32
Net income ¹	-386.6	-206.7	-170.8	-76.04	-25.21	-150.3
Net Debt ¹	332.2	343.5	359.8	547.3	575.6	580.4
Reference price ²	7.780	10.940	9.700	6.560	4.810	6.570
Nbr of stocks (in thousands)	180,803	193,070	210,788	219,744	226,924	236,802
Announcement Date	3/4/20	3/3/21	2/23/22	2/27/23	5/17/24	2/28/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFINERA CORPORATION	-	-	-	-	1.58B
CISCO SYSTEMS, INC.	26.9x	5.98x	15.49x	1.56%	432B
ARISTA NETWORKS, INC.	52.58x	18.64x	37.4x	-.--%	251B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.72x	0.84x	15.16x	2.19%	186B
ZHONGJI INNOLIGHT CO., LTD.	29.97x	9.54x	23.04x	0.41%	163B
LUMENTUM HOLDINGS INC.	43.91x	12.94x	29.08x	-.--%	83.5B
MOTOROLA SOLUTIONS, INC.	33.19x	6.42x	18.93x	1.01%	75.91B
NOKIA OYJ	44.76x	2.37x	15.39x	1.61%	60.11B
GARMIN LTD.	27.37x	6.17x	20.6x	1.51%	52.85B
CIENA CORPORATION	60.14x	7.78x	34.42x	-.--%	49.46B
Average	37.73x	7.85x	23.28x	0.92%	135.49B
Weighted average by Cap.	34.62x	8.42x	22.34x	1.03%