|
Market Closed -
Japan Exchange
02:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 613.00 JPY | +2.51% |
|
+3.72% | +19.26% |
| 08-10 | INEST, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 08-10 | INEST, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: INEST, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 32,084 | 22,438 | 23,305 | 7,562 | 5,370 | 3,391 |
| Change | - | -30.06% | 3.87% | -67.55% | -28.99% | -36.85% |
| Enterprise Value (EV) 1 | 31,271 | 23,661 | 24,193 | 11,118 | 9,141 | 5,182 |
| Change | - | -24.34% | 2.25% | -54.04% | -17.78% | -43.31% |
| P/E | 42x | -100x | 11.5x | -46.3x | 128x | 18.9x |
| PBR | 17.3x | 10.9x | 6.51x | 1.55x | 1.09x | 0.66x |
| PEG | - | 1x | -0x | 0x | -1x | 0x |
| Capitalization / Revenue | 4.94x | 3.39x | 2.94x | 0.72x | 0.28x | 0.19x |
| EV / Revenue | 4.81x | 3.57x | 3.05x | 1.06x | 0.48x | 0.28x |
| EV / EBITDA | 127x | 89.3x | 72x | 21.3x | 13.5x | 11.9x |
| EV / EBIT | 893x | 423x | 175x | 48.3x | 47.9x | 648x |
| EV / FCF | 55.7x | -27.6x | -30.3x | 12.1x | 9.72x | -10.7x |
| FCF Yield | 1.79% | -3.63% | -3.3% | 8.23% | 10.3% | -9.39% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 33.2 | -9.75 | 74.24 | -22.35 | 5.748 | 24.66 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6,500 | 6,626 | 7,937 | 10,515 | 18,960 | 18,185 |
| EBITDA 1 | 247 | 265 | 336 | 522 | 675 | 434 |
| EBIT 1 | 35 | 56 | 138 | 230 | 191 | 8 |
| Net income 1 | 168 | -58 | 450 | -149 | 42 | 180 |
| Net Debt 1 | -813 | 1,223 | 888 | 3,556 | 3,771 | 1,791 |
| Reference price 2 | 1,395.00 | 975.00 | 855.00 | 1,035.00 | 735.00 | 465.00 |
| Nbr of stocks (in thousands) | 27,044 | 27,258 | 27,258 | 7,306 | 7,306 | 7,293 |
| Announcement Date | 6/29/21 | 6/30/22 | 6/30/23 | 6/28/24 | 6/25/25 | 6/24/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.35M | |
| 14.27x | 0.44x | 6.99x | 4.05% | 20.06B | |
| 17.22x | 0.75x | 8.55x | 4.52% | 5.61B | |
| 9.95x | 0.46x | 6.19x | 2.83% | 4.23B | |
| 9.28x | - | - | - | 3.71B | |
| 12.77x | 0.4x | 8.63x | 2.57% | 3.09B | |
| 7.66x | 0.14x | 2.83x | 2.22% | 2.4B | |
| 15.31x | 0.89x | 11.83x | 4.05% | 2.27B | |
| Average | 12.35x | 0.51x | 7.50x | 3.38% | 5.18B | |
| Weighted average by Cap. | 13.34x | 0.49x | 7.29x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7111 Stock
- Valuation INEST, Inc.
Select your edition
All financial news and data tailored to specific country editions
