Valuation Industrial and Commercial Bank of China Limited Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-29			5-day change	1st Jan Change
3.340 ^THB	+1.83%		+5.70%	+30.47%

12:04am	Shandong Gold Gets Nod to Apply for 360 Million Yuan Loan for Planned Share Buyback	MT
10-28	Deutsche Bank Adjusts Industrial and Commercial Bank of China's Price Target to HK$8.70	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,940,739	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	11.87%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,940,739	2,940,739	2,940,739
Change	-	-5.17%	7.5%	44.09%	14.75%	11.87%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.39x	6.1x	5.7x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.56x	0.53x	0.49x
PEG	-	1.74x	3.43x	-	2.77x	1.91x	1.28x	0.81x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.37x	3.19x	2.95x
EV / Revenue	0x	0x	0x	0x	0x	3.37x	3.19x	2.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.8x	4.47x	4.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3214	0.3376	0.3591
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.86%	5.11%	5.43%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.083	1.159
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31.1%	31.2%	31%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	871,376	921,616	995,316
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	613,112	658,274	709,802
Net income ¹	338,731	360,483	363,993	365,863	368,562	373,151	391,333	415,439
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.608	6.608	6.608
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	3/30/22	3/30/23	3/27/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.12x			3.68%	394.62B
Weighted average by Cap.	10.40x			3.47%