|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.460 PLN | +1.76% |
|
+1.17% | +0.58% |
| 05-15 | Indos SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 02-15 | Indos SA Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 | CI |
Company Valuation: Indos SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 22.09 | 22.66 | 23.38 | 21.95 | 26.08 | 24.52 |
| Change | - | 2.58% | 3.14% | -6.1% | 18.83% | -6.01% |
| Enterprise Value (EV) 1 | 25.28 | 28.66 | 23.08 | 21.84 | 59.17 | 59.94 |
| Change | - | 13.36% | -19.49% | -5.35% | 170.9% | 1.3% |
| P/E | 6.13x | 6.83x | 4.22x | 3.88x | 6.64x | 5.61x |
| PBR | 0.82x | 0.8x | 0.67x | 0.58x | 0.67x | 0.65x |
| PEG | - | -0.85x | 0.1x | 1.97x | -0.2x | 0.5x |
| Capitalization / Revenue | 1.47x | 1.54x | 1.21x | 1.07x | 1.39x | 1.11x |
| EV / Revenue | 1.68x | 1.95x | 1.2x | 1.06x | 3.15x | 2.72x |
| EV / EBITDA | 2.61x | 3.02x | 1.26x | 1.48x | 5.55x | 4.73x |
| EV / EBIT | 2.71x | 3.33x | 1.3x | 1.55x | 5.91x | 5.22x |
| EV / FCF | 1.98x | 128x | 2.84x | -356x | -2.89x | -40.7x |
| FCF Yield | 50.6% | 0.78% | 35.2% | -0.28% | -34.6% | -2.46% |
| Dividend per Share 2 | 0.16 | 0.18 | 0.38 | 0.39 | 0.27 | - |
| Rate of return | 5.16% | 5.66% | 11.6% | 12.7% | 7.38% | - |
| EPS 2 | 0.5058 | 0.4654 | 0.7776 | 0.7929 | 0.5516 | 0.6136 |
| Distribution rate | 31.6% | 38.7% | 48.9% | 49.2% | 49% | - |
| Net sales 1 | 15.04 | 14.69 | 19.3 | 20.58 | 18.79 | 22.03 |
| EBITDA 1 | 9.674 | 9.501 | 18.29 | 14.73 | 10.66 | 12.69 |
| EBIT 1 | 9.321 | 8.6 | 17.71 | 14.11 | 10.02 | 11.49 |
| Net income 1 | 3.605 | 3.317 | 5.542 | 5.651 | 3.931 | 4.373 |
| Net Debt 1 | 3.192 | 5.998 | -0.2988 | -0.1073 | 33.09 | 35.42 |
| Reference price 2 | 3.100 | 3.180 | 3.280 | 3.080 | 3.660 | 3.440 |
| Nbr of stocks (in thousands) | 7,127 | 7,127 | 7,127 | 7,127 | 7,127 | 7,127 |
| Announcement Date | 5/28/21 | 6/1/22 | 5/31/23 | 4/26/24 | 4/29/25 | 5/20/26 |
1PLN in Million2PLN
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INS Stock
- Valuation Indos SA
Select your edition
All financial news and data tailored to specific country editions
















