|
Market Closed -
OTC Markets
15:59:59 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 15.49 USD | +0.13% |
|
+2.72% | -6.12% |
| 10-16 | IBEX 35 rises as bets on Fed rate hikes moderate | RE |
| 10-15 | IBEX 35 opens lower as technology stocks take a hit after US CPI data | RE |
Company Valuation: INDITEX
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,293 | 89,057 | 123,620 | 164,209 | 171,311 | 174,004 | - | - |
| Change | - | 6.92% | 38.81% | 32.83% | 4.32% | 1.57% | - | - |
| Enterprise Value (EV) 1 | 73,934 | 78,987 | 112,214 | 152,714 | 160,353 | 168,539 | 167,439 | 165,803 |
| Change | - | 6.83% | 42.07% | 36.09% | 5% | 5.11% | -0.65% | -0.98% |
| P/E | 25.7x | 21.6x | 23x | 28x | 27.5x | 25.8x | 23.7x | 21.8x |
| PBR | 5.29x | 5.24x | 6.63x | 8.34x | 8.4x | 8.18x | 7.62x | 7.3x |
| PEG | - | 0.8x | 0.8x | 3.12x | 4.47x | 3.16x | 2.58x | 2.55x |
| Capitalization / Revenue | 3.01x | 2.73x | 3.44x | 4.25x | 4.3x | 4.05x | 3.77x | 3.52x |
| EV / Revenue | 2.67x | 2.43x | 3.12x | 3.95x | 4.02x | 3.93x | 3.63x | 3.36x |
| EV / EBITDA | 10.3x | 9.13x | 11.4x | 14.2x | 14.2x | 14x | 12.8x | 11.8x |
| EV / EBIT | 17.3x | 14.3x | 16.5x | 20.2x | 20.1x | 19.5x | 17.7x | 16.2x |
| EV / FCF | 13.1x | 21.7x | 16.5x | 23.1x | 34.2x | 28x | 24.1x | 21.8x |
| FCF Yield | 7.61% | 4.61% | 6.06% | 4.33% | 2.92% | 3.58% | 4.16% | 4.58% |
| Dividend per Share 2 | 0.93 | 1.2 | 1.54 | 1.68 | 1.75 | 1.93 | 2.093 | 2.273 |
| Rate of return | 3.48% | 4.19% | 3.88% | 3.19% | 3.18% | 3.45% | 3.75% | 4.07% |
| EPS 2 | 1.042 | 1.327 | 1.729 | 1.884 | 2 | 2.163 | 2.361 | 2.563 |
| Distribution rate | 89.3% | 90.4% | 89.1% | 89.2% | 87.5% | 89.2% | 88.6% | 88.7% |
| Net sales 1 | 27,716 | 32,569 | 35,947 | 38,632 | 39,864 | 42,935 | 46,167 | 49,417 |
| EBITDA 1 | 7,183 | 8,649 | 9,850 | 10,728 | 11,267 | 12,051 | 13,053 | 14,065 |
| EBIT 1 | 4,282 | 5,520 | 6,809 | 7,554 | 7,997 | 8,663 | 9,439 | 10,238 |
| Net income 1 | 3,243 | 4,130 | 5,381 | 5,866 | 6,220 | 6,728 | 7,345 | 7,969 |
| Net Debt 1 | -9,359 | -10,070 | -11,406 | -11,495 | -10,958 | -5,465 | -6,565 | -8,201 |
| Reference price 2 | 26.74 | 28.62 | 39.71 | 52.72 | 55.00 | 55.86 | 55.86 | 55.86 |
| Nbr of stocks (in thousands) | 3,114,926 | 3,111,719 | 3,113,070 | 3,114,746 | 3,114,746 | 3,115,009 | - | - |
| Announcement Date | 3/16/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.63x | 3.89x | 13.88x | 3.48% | 193B | |
| 45.81x | 5.64x | 23.22x | 0.82% | 148B | |
| 26.76x | 2.77x | 17.67x | 0.76% | 75.02B | |
| 43.27x | 2.43x | 9.33x | 1.58% | 29.65B | |
| 21.43x | 1.46x | 8.29x | 4.31% | 27.31B | |
| 15.13x | 2.93x | 11.28x | 1.56% | 23.76B | |
| 18.6x | 2.6x | 11.67x | 1.99% | 23B | |
| 23.32x | 1.39x | 11.81x | -.--% | 16.82B | |
| 16.69x | 2.11x | 8.49x | 3.41% | 12.59B | |
| Average | 26.29x | 2.80x | 12.85x | 1.99% | 61.1B | |
| Weighted average by Cap. | 30.94x | 3.80x | 16.00x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITX Stock
- IDEX.Y Stock
- Valuation INDITEX
Select your edition
All financial news and data tailored to specific country editions
