Valuation Industria de Diseño Textil, S.A. OTC Markets
Stocks
IDEXY
US4557931098
Apparel & Accessories Retailers
|
Market Closed -
OTC Markets
15:50:08 2026-06-04 EDT
|
5-day change | 1st Jan Change | ||
| 15.69 USD | +0.71% |
|
-7.60% | -4.91% |
| 08-28 | The IBEX 35 rises ahead of the Fed chair's Jackson Hole speech | RE |
| 08-28 | Zara takes on Primark with Lefties expansion | RE |
Company Valuation: Industria de Diseño Textil, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,293 | 89,057 | 123,620 | 164,209 | 171,311 | 181,652 | - | - |
| Change | - | 6.92% | 38.81% | 32.83% | 4.32% | 6.04% | - | - |
| Enterprise Value (EV) 1 | 73,934 | 78,987 | 112,214 | 152,714 | 160,353 | 176,091 | 175,414 | 174,654 |
| Change | - | 6.83% | 42.07% | 36.09% | 5% | 9.81% | -0.38% | -0.43% |
| P/E | 25.7x | 21.6x | 23x | 28x | 27.5x | 26.8x | 24.5x | 22.6x |
| PBR | 5.29x | 5.24x | 6.63x | 8.34x | 8.4x | 8.44x | 7.85x | 7.57x |
| PEG | - | 0.8x | 0.8x | 3.12x | 4.47x | 3.02x | 2.67x | 2.61x |
| Capitalization / Revenue | 3.01x | 2.73x | 3.44x | 4.25x | 4.3x | 4.26x | 3.96x | 3.71x |
| EV / Revenue | 2.67x | 2.43x | 3.12x | 3.95x | 4.02x | 4.13x | 3.83x | 3.56x |
| EV / EBITDA | 10.3x | 9.13x | 11.4x | 14.2x | 14.2x | 14.6x | 13.4x | 12.4x |
| EV / EBIT | 17.3x | 14.3x | 16.5x | 20.2x | 20.1x | 20.2x | 18.5x | 17x |
| EV / FCF | 13.1x | 21.7x | 16.5x | 23.1x | 34.2x | 28.4x | 25x | 22.6x |
| FCF Yield | 7.61% | 4.61% | 6.06% | 4.33% | 2.92% | 3.52% | 4% | 4.42% |
| Dividend per Share 2 | 0.93 | 1.2 | 1.54 | 1.68 | 1.75 | 1.937 | 2.103 | 2.274 |
| Rate of return | 3.48% | 4.19% | 3.88% | 3.19% | 3.18% | 3.32% | 3.61% | 3.9% |
| EPS 2 | 1.042 | 1.327 | 1.729 | 1.884 | 2 | 2.178 | 2.377 | 2.583 |
| Distribution rate | 89.3% | 90.4% | 89.1% | 89.2% | 87.5% | 88.9% | 88.5% | 88% |
| Net sales 1 | 27,716 | 32,569 | 35,947 | 38,632 | 39,864 | 42,681 | 45,832 | 48,999 |
| EBITDA 1 | 7,183 | 8,649 | 9,850 | 10,728 | 11,267 | 12,072 | 13,058 | 14,048 |
| EBIT 1 | 4,282 | 5,520 | 6,809 | 7,554 | 7,997 | 8,698 | 9,481 | 10,282 |
| Net income 1 | 3,243 | 4,130 | 5,381 | 5,866 | 6,220 | 6,785 | 7,413 | 8,061 |
| Net Debt 1 | -9,359 | -10,070 | -11,406 | -11,495 | -10,958 | -5,561 | -6,238 | -6,998 |
| Reference price 2 | 26.74 | 28.62 | 39.71 | 52.72 | 55.00 | 58.32 | 58.32 | 58.32 |
| Nbr of stocks (in thousands) | 3,114,926 | 3,111,719 | 3,113,070 | 3,114,746 | 3,114,746 | 3,114,746 | - | - |
| Announcement Date | 3/16/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.78x | 4.13x | 14.59x | 3.32% | 211B | |
| 42.63x | 5.26x | 21.77x | 0.88% | 137B | |
| 26.65x | 2.71x | 17.45x | 0.78% | 73.31B | |
| 48.21x | 2.71x | 10.4x | 1.34% | 36.17B | |
| 22.51x | 1.5x | 8.49x | 4.18% | 29.14B | |
| 15.82x | 3.08x | 11.8x | 1.49% | 25.02B | |
| 19.22x | 2.66x | 11.92x | 1.86% | 24.11B | |
| 23.77x | 1.41x | 11.93x | -.--% | 17.15B | |
| 14.78x | 1.76x | 7.48x | 4.38% | 10.44B | |
| Average | 26.71x | 2.80x | 12.87x | 2.03% | 62.54B | |
| Weighted average by Cap. | 30.64x | 3.75x | 15.67x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITX Stock
- IDEXY Stock
- Valuation Industria de Diseño Textil, S.A.
Select your edition
All financial news and data tailored to specific country editions
