Company Valuation: Imprimerie Chirat

Data adjusted to current consolidation scope
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Market Cap 1 11.7 7.705 5.389 3.284 5.473 5.052
Change - -34.17% -30.05% -39.06% 66.67% -7.69%
Enterprise Value (EV) 1 15.73 10.62 6.173 5.524 8.614 11.87
Change - -32.47% -41.89% -10.52% 55.94% 37.83%
P/E 14.5x -54.9x -24.1x 4.93x 7.32x -21.2x
PBR 1.85x 1.39x 1.01x 0.55x 0.86x 0.84x
PEG - 0x -0.4x -0x 0.6x 0x
Capitalization / Revenue 0.54x 0.44x 0.29x 0.14x 0.24x 0.24x
EV / Revenue 0.73x 0.6x 0.33x 0.24x 0.37x 0.58x
EV / EBITDA 4.62x 4.48x 2.47x 2.17x 3.46x 6.3x
EV / EBIT 17.8x -25x -120x 9.13x 20.8x -25.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.76 - - 0.4 0.2 0.12
Rate of return 5.47% - - 10.3% 3.08% 2%
EPS 2 0.96 -0.1666 -0.2661 0.7917 0.888 -0.2826
Distribution rate 79.2% - - 50.5% 22.5% -42.5%
Net sales 1 21.64 17.66 18.47 22.91 23.27 20.65
EBITDA 1 3.404 2.37 2.504 2.551 2.49 1.884
EBIT 1 0.8848 -0.4257 -0.0515 0.605 0.4145 -0.4635
Net income 1 0.6711 -0.1403 -0.2241 0.6666 0.7477 -0.2379
Net Debt 1 4.028 2.919 0.7844 2.24 3.141 6.82
Reference price 2 13.900 9.150 6.400 3.900 6.500 6.000
Nbr of stocks (in thousands) 842 842 842 842 842 842
Announcement Date 12/4/19 12/3/20 4/7/22 4/18/23 4/3/24 3/13/25
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.47M
21.18x0.83x9.32x1.14% 9.03B
14.7x0.85x8.06x1.29% 8.41B
25.44x - - - 2.42B
9.18x - - - 1.12B
Average 17.63x 0.84x 8.69x 1.21% 4.2B
Weighted average by Cap. 18.43x 0.84x 8.71x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MLIMP Stock
  4. Valuation Imprimerie Chirat