Company Valuation: Impact Development Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 53.04 18.36 0.5004
Change - -65.38% -97.28%
Enterprise Value (EV) 1 60.02 27.83 14.54
Change - -53.64% -47.77%
P/E 1.29x -0.74x -0.09x
PBR 3.29x -7.84x -0.07x
PEG -0x 0x 0x
Capitalization / Revenue 9.16x 4.97x 0.14x
EV / Revenue 10.4x 7.52x 4.09x
EV / EBITDA -6.99x -3.05x -4.82x
EV / EBIT -6.85x -3.03x -4.77x
EV / FCF -17.9x 2.76x -5.52x
FCF Yield -5.58% 36.2% -18.1%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.91 -1.441 -0.31
Distribution rate - - -
Net sales 1 5.791 3.698 3.557
EBITDA 1 -8.582 -9.136 -3.017
EBIT 1 -8.76 -9.183 -3.049
Net income 1 13.13 -22.34 -5.255
Net Debt 1 6.981 9.464 14.03
Reference price 2 3.750654 1.070649 0.029173
Nbr of stocks (in thousands) 14,142 17,151 17,151
Announcement Date 6/5/24 4/7/25 4/23/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 124K
62.84x - - - 67.87B
9.96x3.8x8.73x-.--% 23B
7.56x15.95x18.93x6.66% 18.97B
4.07x0.07x0.12x7.84% 13.9B
8.1x16.61x - 6.53% 8.09B
7.42x0.78x6.56x2.71% 5.48B
-1.3x1.43x-54.43x-.--% 5.22B
4.67x13.49x19.56x6.14% 4.32B
9.36x0.57x7.31x4.03% 4.11B
Average 12.52x 6.59x 0.97x 4.24% 15.09B
Weighted average by Cap. 32.15x 7.19x 5.71x 4.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IMPT Stock
  4. Valuation Impact Development Group Inc.