Suspension of trading

Valuation Impact Analytics OTC Markets

Stocks

Delayed OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-12	Orbit2Orbit Pty Ltd has entered into a binding letter agreement to acquire Credissential Inc. in a reverse merger transaction.	CI
06-07	Credissential Inc. announced that it has received CAD 0.49 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025
Market Cap ¹	1.942	1.877	1.877	21.91	2.373
Change	-	-3.33%	0%	1,067.15%	-89.17%
Enterprise Value (EV) ¹	1.939	1.886	1.868	22.01	2.995
Change	-	-2.74%	-0.98%	1,078.56%	-86.39%
P/E	-12.6x	40.2x	1,691x	-7.11x	-0.09x
PBR	-43.9x	736x	513x	197x	1.68x
PEG	0.5x	-0x	-17.3x	0x	-0x
Capitalization / Revenue	48.5x	18x	30.9x	989x	-
EV / Revenue	48.5x	18.1x	30.8x	993x	-
EV / EBITDA	-68.2x	17.4x	-	-	-
EV / EBIT	-27.7x	28.4x	85.6x	-8.32x	-0.29x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.7161	0.2167	0.005145	-12.48	-27.91
Distribution rate	-	-	-	-	-
Net sales ¹	0.04	0.1043	0.0607	0.0222	-
EBITDA ¹	-0.0284	0.1081	-	-	-
EBIT ¹	-0.0701	0.0664	0.0218	-2.647	-10.35
Net income ¹	-0.1545	0.0467	0.00111	-2.804	-12.88
Net Debt ¹	-0.00249	0.009168	-0.009272	0.1049	0.6219
Reference price ²	9.0000	8.7000	8.7000	88.8000	2.4000
Nbr of stocks (in thousands)	216	216	216	247	989
Announcement Date	9/20/21	9/16/22	8/24/23	10/29/24	12/29/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	52.97x	18.25x	33.93x	-.--%	101B
INTUIT INC.	13.58x	2.81x	6.25x	1.98%	73.68B
ADYEN N.V.	22.71x	6.33x	12.16x	-.--%	31.42B
AFFIRM HOLDINGS, INC.	34.75x	3.68x	11.76x	-.--%	23.36B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	34.63x	17.41x	28.56x	2.46%	22.11B
CIRCLE INTERNET GROUP, INC.	76.55x	6.11x	26.14x	-.--%	20.96B
KASPI BANK	7.06x	-	-	8.94%	17.87B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	4.94x	2.64x	6.28x	5.45%	16.97B
FUTU HOLDINGS LIMITED	11.88x	-0.84x	-1.48x	-.--%	15.5B
Average	28.79x	7.05x	15.45x	2.09%	35.89B
Weighted average by Cap.	32.97x	9.45x	19.05x	1.4%