Business Segments Imdex Limited

Stocks

Market Closed - Australian S.E. 02:10:21 2026-10-02 EDT			5-day change	1st Jan Change
3.290 ^AUD	+1.86%		-0.90%	-4.36%

08-18	Morgans Financial Downgrades Imdex to Accumulate from Buy; Price Target is AU$4.30	MT
08-17	Imdex Limited, 2026 Earnings Call, Aug 17, 2026

Breakdown by Business Segment (AUD)

Fiscal Period: June	2022	2023	2024	2025	2026
Diversified Metal Ores
Drill Site Technologies - Americas	-	-	-	-	260M
Total Assets	-	-	-	-	491M
Interest Expense	-	-	-	-	-1.03M
EBT	-	-	-	-	65.02M
EBITDA	-	-	-	-	89.69M
D&A	-	-	-	-	23.64M
	-	-	-	-	118M
Drill Site Technologies - Europe, Middle East & Africa	-	-	-	-	123M
Total Assets	-	-	-	-	191M
Interest Expense	-	-	-	-	-641K
EBT	-	-	-	-	39.74M
EBITDA	-	-	-	-	54.58M
D&A	-	-	-	-	14.19M
Drill Site Technologies - Apac	-	-	-	-	118M
Total Assets	-	-	-	-	175M
Interest Expense	-	-	-	-	-745K
EBT	-	-	-	-	39.39M
EBITDA	-	-	-	-	57.65M
D&A	-	-	-	-	17.51M
	-	-	-	-	123M
	-	-	-	-	260M
Enterprise Software
Digital Earth Knowledge	-	-	-	-	18.93M
Total Assets	-	-	-	-	154M
Interest Expense	-	-	-	-	-3K
EBT	-	-	-	-	-1.65M
EBITDA	-	-	-	-	6.58M
D&A	-	-	-	-	8.22M
	-	-	-	-	18.93M
Research, Development, and Testing Services
EBITDA	-	-	-	-	-32.47M
D&A	-	-	-	-	420K
EBT	-	-	-	-	-32.89M
Unallocated	-	-	-	-	-
Total Assets	-	-	-	-	121M
Interest Expense	-	-	-	-	-10.95M
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-10.79M
EBITDA	-	-	-	-	-1.05M
D&A	-	-	-	-	-
Interest Expense	-	-	-	-	-174K
EBT	-	-	-	-	-12.88M
EBITDA	-	-	-	-	-12.34M
D&A	-	-	-	-	367K
Metal and Mineral Mining Machinery and Equipment
Manufacture and Sale/Rental of Products and Software to The Mining Sector	342M	411M	445M	432M	-
Total Assets	394M	806M	786M	830M	-
Interest Expense	-3.4M	-5.72M	-12.29M	-11.72M	-
Income Tax Expense	17.86M	19.6M	17.73M	12.28M	-
CAPEX	-37.67M	-20.94M	-29.32M	-47.03M	-
EBT	62.57M	54.6M	50.13M	67.46M	-
D&A	35.16M	39.2M	49.26M	48.24M	-
Operating Income	-	-	-	-	-
Net Income	44.71M	35M	32.4M	55.19M	-

Geographical breakdown of sales (AUD)

Fiscal Period: June	2022	2023	2024	2025	2026
Europe	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	46.51M	121M	110M	127M	-
Interest Expense	-1.78M	-4.12M	-10.09M	-9.24M	-
D&A	1.1M	1.05M	959K	780K	-
CAPEX	-5.71M	-	-	-	-
EBT	-47.2M	-55.09M	-63.46M	-53.47M	-
Operating Income	-45.61M	-	-	-	-
EBITDA	-41.64M	-50.92M	-55M	-45.26M	-
Operating Income	-	-	-	-	-
APAC - Asia Pacific	99.65M	119M	116M	107M	-
Total Assets	119M	164M	167M	171M	-
Interest Expense	-780K	-846K	-913K	-819K	-
D&A	9.26M	10.34M	13.58M	13.86M	-
CAPEX	-4.79M	-	-	-	-
EBT	29.14M	33.77M	31.32M	30.81M	-
Operating Income	29.92M	-	-	-	-
EBITDA	39.18M	44.96M	45.82M	45.49M	-
AM Americas	160M	190M	216M	213M	-
Total Assets	152M	365M	352M	376M	-
Interest Expense	-541K	-484K	-793K	-1.06M	-
D&A	18.19M	21.63M	27.03M	26.43M	-
CAPEX	-7.59M	-	-	-	-
EBT	48.11M	54.43M	56.67M	47.26M	-
Operating Income	48.65M	-	-	-	-
EBITDA	66.83M	76.55M	84.49M	74.75M	-
EMEA-Europe,Middle East & Africa	81.79M	102M	113M	111M	-
Total Assets	75.55M	155M	157M	156M	-
Interest Expense	-302K	-275K	-492K	-606K	-
D&A	7.66M	8.17M	11.48M	11.6M	-
CAPEX	-3.86M	-	-	-	-
EBT	32.52M	43.55M	43.44M	39.19M	-
Operating Income	32.82M	-	-	-	-
EBITDA	40.49M	51.99M	55.42M	51.4M	-