|
Market Closed -
Japan Exchange
02:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 801.00 JPY | -.--% |
|
-1.35% | -13.31% |
| 08-13 | Pasona Group Inc. agreed to acquire All About en Factory, Inc. from IID, Inc. and others for approximately ¥710 million. | CI |
| 02-23 | IID, Inc. agreed to acquire webCG Inc from Kakaku.com, Inc.. | CI |
Company Valuation: IID, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,236 | 3,995 | 3,716 | 3,607 | 4,494 | 3,941 |
| Change | - | -5.69% | -6.99% | -2.94% | 24.59% | -12.29% |
| Enterprise Value (EV) 1 | 1,688 | 1,390 | 1,347 | 741 | 1,383 | 1,172 |
| Change | - | -17.65% | -3.11% | -44.99% | 86.61% | -15.21% |
| P/E | 9.25x | 8.95x | 13.5x | 22.1x | 14.8x | 12.6x |
| PBR | 1.25x | 1.07x | 0.91x | 0.86x | 0.99x | 0.8x |
| PEG | - | -6.54x | -0.4x | -0.5x | 0.2x | 7.37x |
| Capitalization / Revenue | 0.78x | 0.72x | 0.61x | 0.59x | 0.74x | 0.66x |
| EV / Revenue | 0.31x | 0.25x | 0.22x | 0.12x | 0.23x | 0.2x |
| EV / EBITDA | 3.21x | 2x | 1.88x | 1.1x | 2.26x | 2.74x |
| EV / EBIT | 3.92x | 2.24x | 2.37x | 1.42x | 2.99x | 4.89x |
| EV / FCF | 6.84x | 3.22x | 5.02x | 1.02x | 3.42x | 25.2x |
| FCF Yield | 14.6% | 31% | 19.9% | 98.3% | 29.2% | 3.97% |
| Dividend per Share 2 | - | - | 12 | 14 | 16 | 23 |
| Rate of return | - | - | 1.59% | 1.9% | 1.73% | 2.86% |
| EPS 2 | 92.07 | 90.81 | 56.12 | 33.31 | 62.44 | 63.51 |
| Distribution rate | - | - | 21.4% | 42% | 25.6% | 36.2% |
| Net sales 1 | 5,407 | 5,574 | 6,072 | 6,125 | 6,084 | 5,952 |
| EBITDA 1 | 526 | 696 | 717 | 675 | 611 | 428 |
| EBIT 1 | 431 | 621 | 569 | 521 | 463 | 240 |
| Net income 1 | 464 | 450 | 280 | 163 | 307 | 311 |
| Net Debt 1 | -2,548 | -2,605 | -2,369 | -2,866 | -3,111 | -2,769 |
| Reference price 2 | 852.00 | 813.00 | 756.00 | 736.00 | 924.00 | 803.00 |
| Nbr of stocks (in thousands) | 4,972 | 4,914 | 4,916 | 4,901 | 4,863 | 4,908 |
| Announcement Date | 9/29/21 | 9/28/22 | 9/29/23 | 9/27/24 | 9/24/25 | 9/28/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.96M | |
| 14.46x | 1.58x | 7.2x | 3.92% | 27.92B | |
| 9.77x | 1.04x | 6.04x | 4.05% | 22.17B | |
| 13.35x | 5.94x | 10.44x | 6.35% | 11.41B | |
| 11.79x | 0.81x | 5.1x | -.--% | 6.24B | |
| 140.76x | 0.53x | 132.51x | - | 6.21B | |
| 26.84x | 0.74x | 4.53x | 3.61% | 5.86B | |
| -61.65x | 1.94x | 8.14x | 0% | 5.85B | |
| 16.08x | 1.34x | 4.15x | 2.92% | 5.77B | |
| 15x | 0.5x | 5.06x | 1.6% | 4.09B | |
| Average | 20.71x | 1.60x | 20.35x | 2.81% | 9.56B | |
| Weighted average by Cap. | 17.49x | 1.76x | 14.94x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6038 Stock
- Valuation IID, Inc.
Select your edition
All financial news and data tailored to specific country editions
