|
Market Closed -
Australian S.E.
02:10:10 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 6.580 AUD | -1.79% |
|
-4.36% | -19.76% |
| 09-03 | ASX Biggest Losers | MT |
| 09-01 | IGO Limited Announces Board and Committee Changes | CI |
Company Valuation: IGO Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,523 | 11,494 | 4,263 | 3,152 | 5,570 | 4,974 | - | - |
| Change | - | 52.77% | -62.91% | -26.07% | 76.72% | -10.69% | - | - |
| Enterprise Value (EV) 1 | 8,114 | 11,079 | 3,844 | 2,903 | 5,200 | 4,103 | 3,812 | 3,598 |
| Change | - | 36.54% | -65.31% | -24.47% | 79.1% | -21.09% | -7.11% | -5.6% |
| P/E | 22.8x | 21x | 1,524x | -3.31x | 38.7x | 9.67x | 9.7x | 10.4x |
| PBR | 2.19x | 3.03x | 1.33x | 1.51x | 2.49x | 1.89x | 1.68x | 1.54x |
| PEG | - | 0.3x | -15.3x | 0x | -0x | 0x | -30.14x | -1.6x |
| Capitalization / Revenue | 8.35x | 11.2x | 5.18x | 6.15x | 12.4x | 40.3x | 7,106x | 608x |
| EV / Revenue | 9.01x | 10.8x | 4.67x | 5.67x | 11.6x | 33.3x | 5,445x | 440x |
| EV / EBITDA | 11.3x | 5.58x | 6.53x | 203x | 18.2x | 7.95x | 8.33x | 8.84x |
| EV / EBIT | 15x | 6.52x | 10.7x | -10.8x | 52.3x | 9.61x | 10.6x | 11.2x |
| EV / FCF | 26x | 10.1x | 5.39x | 77x | 41.2x | 7.95x | 8.33x | 6.74x |
| FCF Yield | 3.85% | 9.91% | 18.5% | 1.3% | 2.43% | 12.6% | 12% | 14.8% |
| Dividend per Share 2 | 0.1 | 0.58 | 0.37 | - | 0.05 | 0.2447 | 0.2328 | 0.2475 |
| Rate of return | 1.01% | 3.82% | 6.56% | - | 0.68% | 3.72% | 3.54% | 3.76% |
| EPS 2 | 0.4354 | 0.7227 | 0.0037 | -1.26 | 0.1905 | 0.6804 | 0.6782 | 0.6342 |
| Distribution rate | 23% | 80.3% | 10,000% | - | 26.2% | 36% | 34.3% | 39% |
| Net sales 1 | 900.6 | 1,024 | 822.6 | 512.5 | 448.9 | 123.3 | 0.7 | 8.182 |
| EBITDA 1 | 716.9 | 1,987 | 588.2 | 14.3 | 285.9 | 516.2 | 457.4 | 407 |
| EBIT 1 | 541.3 | 1,700 | 358.8 | -269.1 | 99.4 | 427 | 358.7 | 320.3 |
| Net income 1 | 330.9 | 549.1 | 2.8 | -954.6 | 145.3 | 529.7 | 528 | 471.3 |
| Net Debt 1 | 590.3 | -415 | -419.3 | -248.3 | -369.7 | -871.2 | -1,163 | -1,376 |
| Reference price 2 | 9.940 | 15.200 | 5.640 | 4.170 | 7.370 | 6.580 | 6.580 | 6.580 |
| Nbr of stocks (in thousands) | 756,878 | 756,169 | 755,860 | 755,783 | 755,718 | 755,978 | - | - |
| Announcement Date | 7/26/22 | 8/30/23 | 7/30/24 | 7/30/25 | 7/27/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.39x | 33.64x | 7.77x | 4.04% | 3.49B | |
| 5.01x | 1.62x | 4.86x | 4.97% | 3.18B | |
| 15.8x | 1.54x | 7.11x | -.--% | 3.01B | |
| 11.63x | 1.82x | 5.6x | 1.59% | 2.75B | |
| 18.34x | 1.81x | 7.08x | 0.81% | 2.49B | |
| 7.69x | 1.58x | 3.24x | 5.04% | 907M | |
| -22.33x | - | - | - | 243M | |
| 5.8x | - | - | - | 200M | |
| Average | 6.42x | 7.00x | 5.95x | 2.74% | 2.03B | |
| Weighted average by Cap. | 10.86x | 8.74x | 6.32x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IGO Stock
- Valuation IGO Limited
Select your edition
All financial news and data tailored to specific country editions
