Company Valuation: IFB Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 42,168 29,883 61,019 53,876 36,228 47,253 - -
Change - -29.13% 104.2% -11.71% -32.76% 30.43% - -
Enterprise Value (EV) 1 42,596 29,739 58,717 51,917 32,766 42,208 39,996 37,499
Change - -30.18% 97.44% -11.58% -36.89% 28.82% -5.24% -6.24%
P/E -82.3x 174x 88.6x 41.8x 27.2x 25.8x 21.1x 17.5x
PBR 6.74x 4.64x 8.56x 6.4x 3.72x 4.09x 3.41x 2.82x
PEG - -1x 0x 0.5x 7.72x 0.7x 0.9x 0.9x
Capitalization / Revenue 1.26x 0.73x 1.42x 1.09x 0.67x 0.76x 0.68x 0.61x
EV / Revenue 1.28x 0.72x 1.36x 1.05x 0.6x 0.68x 0.57x 0.48x
EV / EBITDA 85.1x 18.5x 28.2x 17.9x 10.9x 11.4x 9.23x 7.48x
EV / EBIT -67.2x 71.9x 68.5x 32.4x 18x 17.9x 13.4x 10x
EV / FCF -157x 74.1x 20.6x -2,381x 17.4x 23.8x 16.9x 14.6x
FCF Yield -0.64% 1.35% 4.86% -0.04% 5.76% 4.2% 5.91% 6.86%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -12.64 4.25 17 31.79 32.91 45.2 55.3 66.55
Distribution rate - - - - - - - -
Net sales 1 33,390 41,040 43,117 49,423 54,432 62,224 69,602 77,878
EBITDA 1 500.5 1,608 2,079 2,897 3,014 3,710 4,333 5,013
EBIT 1 -634 413.5 857.6 1,603 1,822 2,355 2,983 3,743
Net income 1 -512.1 172.4 688.8 1,288 1,333 1,863 2,282 2,748
Net Debt 1 428 -144.1 -2,302 -1,959 -3,462 -5,045 -7,257 -9,754
Reference price 2 1,040.70 737.50 1,505.95 1,329.65 894.10 1,166.20 1,166.20 1,166.20
Nbr of stocks (in thousands) 40,519 40,519 40,519 40,519 40,519 40,519 - -
Announcement Date 5/28/22 5/27/23 5/28/24 5/28/25 5/25/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.8x0.68x11.38x - 492M
13.14x1.27x10.23x5.59% 96.55B
7.65x1.14x5.34x7.44% 31.89B
9.91x0.52x5.21x5.81% 26.53B
30.04x3.32x18.25x1.06% 25.72B
51.19x3.98x34.85x0.66% 12.16B
23.97x4.53x15.74x3.05% 7.35B
15.94x1.23x7.22x2.62% 6.57B
10.29x1.68x6.66x3.35% 5.29B
12.09x0.28x4.77x4.48% 4.95B
Average 20.00x 1.86x 11.97x 3.78% 21.75B
Weighted average by Cap. 16.45x 1.65x 11.11x 4.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IFBIND Stock
  4. Valuation IFB Industries Limited