Business Segments IDICO Corporation -

Stocks

End-of-day quote HANOI S.E. 2026-09-17			5-day change	1st Jan Change
32,000.00 ^VND	+3.23%		+3.90%	-3.30%

07-31	IDICO Corporation - JSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-06	IDICO Corporation - JSC Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Breakdown by Business Segment (VND)

Fiscal Period: December	2021	2022	2023	2024	2025
Electric Power Distribution
Electricity Business	2,698B	2,878B	2,924B	3,392B	3,879B
Total Assets	-	-	-	2,187B	2,124B
Gross Profit	-	-	-	319B	451B
Operating Income	-	-	-	-	-
	-	-	-	-	17.62B
Land Sub Dividers And Developers
Industrial Park Service Business	690B	3,322B	3,298B	4,115B	3,579B
Total Assets	-	-	-	7,912B	9,956B
Gross Profit	-	-	-	2,431B	2,147B
Operating Income	-	-	-	-	-
	-	-	-	-	135B
Highways and Railtracks
Road Toll Collection	309B	421B	440B	464B	480B
Total Assets	-	-	-	1,182B	1,098B
Gross Profit	-	-	-	163B	211B
Operating Income	-	-	-	-	-
	-	-	-	-	0
Real Estate Operators And Lessors
Real Estate Business	-	-	-	533B	357B
Total Assets	-	-	-	2,038B	2,166B
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	380B	204B
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
	-	-	-	-	960M
Commercial Construction and Engineering
Construction Business	130B	87.48B	146B	333B	329B
Total Assets	-	-	-	221B	187B
Gross Profit	-	-	-	16.42B	22B
Operating Income	-	-	-	-	-
	-	-	-	-	99.57B
Others	475B	777B	430B	256B	239B
Total Assets	-	-	-	237B	81.62B
Gross Profit	-	-	-	28.9B	24.84B
Operating Income	-	-	-	-	-
Unallocated Profits in Associates	-71.33B	-123B	1.47B	-	-
Total Assets	-	-	-	5,023B	7,589B
Elimination	-	-	-	-246B	-276B
	-	-	-	-	22.64B

Geographical breakdown of sales (VND)

Fiscal Period: December	2021	2022	2023	2024	2025
Vietnam	4,230B	7,362B	7,239B	8,848B	8,588B
Total Assets	16,076B	17,013B	17,720B	18,800B	23,201B
Interest Expense	-173B	-179B	-185B	-130B	-142B
Income Tax Expense	178B	563B	401B	601B	564B
D&A	389B	1,038B	857B	1,353B	986B
CAPEX	-1,066B	-1,497B	-1,110B	-794B	-3,103B
Net Income	454B	1,768B	1,394B	1,996B	1,932B
EBT	756B	2,618B	2,057B	2,993B	2,918B
Operating Income	717B	2,561B	2,095B	2,973B	2,840B