|
Market Closed -
Sao Paulo
15:07:28 2026-07-27 EDT
|
5-day change | 1st Jan Change | ||
| 56.49 BRL | +3.22% |
|
-.--% | +14.12% |
| 09-09 | IDEX Executives Highlight Value of 80/20 Operating Model, Growth Strategy, Oppenheimer Says | MT |
| 09-09 | Antin Infrastructure Slips After Its Half-Year Results |  |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 16,326 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 22.58% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 17,534 | 17,315 | 17,117 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 20.43% | -1.25% | -1.14% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 30.4x | 26.8x | 22.6x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.06x | 3.7x | 3.38x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 2.2x | 2x | 1.2x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.42x | 4.17x | 3.96x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 4.75x | 4.43x | 4.16x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 17.5x | 16.1x | 15.1x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 22.3x | 20.1x | 18.9x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 29.7x | 24.2x | 21.6x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.36% | 4.13% | 4.62% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.928 | 3.107 | 3.278 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.32% | 1.4% | 1.48% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.295 | 8.25 | 9.8 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 40.1% | 37.7% | 33.4% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,691 | 3,912 | 4,119 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 1,003 | 1,077 | 1,133 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 788 | 860.8 | 907.9 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 546.4 | 604.3 | 713.8 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,208 | 988.5 | 791 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 221.46 | 221.46 | 221.46 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 73,720 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.86x | 4.82x | 17.76x | 1.3% | 16.59B | |
| 23.8x | 4.98x | 15.2x | 1.54% | 12.37B | |
| 20.4x | 2.21x | 12.23x | 1.17% | 9.56B | |
| 17.11x | 1.85x | 8.37x | 0.98% | 4.48B | |
| 21.34x | 1.94x | 12.47x | - | 4.34B | |
| 18.46x | 2.87x | 10.73x | -.--% | 2.82B | |
| 27.44x | 3.01x | 15.13x | - | 1.97B | |
| 43.41x | - | - | - | 1.88B | |
| 11.24x | 0.4x | 3.5x | 2.94% | 1.84B | |
| Average | 23.78x | 2.76x | 11.92x | 1.32% | 6.21B | |
| Weighted average by Cap. | 24.69x | 3.60x | 14.04x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- I1EX34 Stock
- Valuation IDEX Corporation
Select your edition
All financial news and data tailored to specific country editions
