|
Market Closed -
Oslo Bors
11:45:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 2.500 NOK | -32.43% |
|
-34.21% | -71.59% |
| 10-30 | Kaldvik Secures Term Changes to Financing Facilities | MT |
| 10-08 | Kaldvik AS Approves Board Changes, Effective October 8, 2026 | CI |
Company Valuation: Ice Fish Farm
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,246 | 2,563 | 2,861 | 3,497 | 1,481 | 420.7 | - | - |
| Change | - | 14.08% | 11.64% | 22.22% | -57.65% | -71.59% | - | - |
| Enterprise Value (EV) 1 | 2,730 | 3,504 | 4,150 | 5,439 | 3,567 | 2,693 | 2,576 | 2,895 |
| Change | - | 28.38% | 18.42% | 31.07% | -34.42% | -24.5% | -4.36% | 12.42% |
| P/E | 112x | -51.9x | 36x | -10.6x | -2.44x | -0.92x | - | 3.82x |
| PBR | 2x | 1.13x | 0.85x | 1.11x | 0.42x | 0.12x | 0.11x | 0.15x |
| PEG | - | 0x | -0x | 0x | -0.1x | 0x | - | - |
| Capitalization / Revenue | 6.96x | 3.83x | 6.38x | 2.78x | 1.15x | 0.23x | 0.17x | 0.17x |
| EV / Revenue | 8.46x | 5.23x | 9.25x | 4.32x | 2.77x | 1.49x | 1.04x | 1.18x |
| EV / EBITDA | 45.6x | 28.4x | 26x | -125x | 140x | -30.9x | 3.69x | 5.11x |
| EV / EBIT | 129x | -41.4x | 133x | -31.5x | -31.4x | -11.2x | 4.69x | 6.99x |
| EV / FCF | -9.68x | -113x | -5.97x | -12.6x | - | -4.71x | 21.1x | -132x |
| FCF Yield | -10.3% | -0.89% | -16.7% | -7.96% | - | -21.3% | 4.74% | -0.75% |
| Dividend per Share 2 | - | - | - | - | - | 1.061 | 1.404 | - |
| Rate of return | - | - | - | - | - | 42.4% | 56.2% | - |
| EPS 2 | 0.37 | -0.54 | 0.65 | -2.686 | -3.602 | -2.717 | - | 0.654 |
| Distribution rate | - | - | - | - | - | -39.1% | - | - |
| Net sales 1 | 322.8 | 669.5 | 448.7 | 1,258 | 1,288 | 1,809 | 2,479 | 2,464 |
| EBITDA 1 | 59.8 | 123.2 | 159.5 | -43.43 | 25.52 | -87.21 | 698.7 | 566.9 |
| EBIT 1 | 21.13 | -84.64 | 31.29 | -172.9 | -113.5 | -239.8 | 549 | 414.3 |
| Net income 1 | 19.94 | -40.63 | 72.41 | -335.3 | -541.4 | -467.4 | - | 109 |
| Net Debt 1 | 483.3 | 941.8 | 1,289 | 1,943 | 2,086 | 2,272 | 2,155 | 2,475 |
| Reference price 2 | 41.600 | 28.000 | 23.400 | 28.600 | 8.800 | 2.500 | 2.500 | 2.500 |
| Nbr of stocks (in thousands) | 54,000 | 91,525 | 122,261 | 122,261 | 168,268 | 168,268 | - | - |
| Announcement Date | 2/23/22 | 2/28/23 | 2/29/24 | 2/26/25 | 2/25/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.36x | 1.6x | -33.19x | 28.68% | 67.19M | |
| -153.18x | 2.02x | 18.17x | 0.15% | 34.73B | |
| -23.75x | 1.34x | 77.64x | 0.2% | 15.78B | |
| 19.19x | 0.52x | 9.83x | 2.96% | 11.36B | |
| 8.77x | 1.08x | 9.03x | 4.61% | 4.77B | |
| -10.51x | 0.73x | 26.89x | -.--% | 4.44B | |
| 11.06x | 0.29x | 4.21x | 2.36% | 4.35B | |
| -19.86x | - | - | - | 3.84B | |
| 34.07x | - | - | 1.87% | 3.57B | |
| Average | -15.06x | 1.08x | 16.08x | 5.1% | 9.21B | |
| Weighted average by Cap. | -64.98x | 1.42x | 28.43x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IFISH Stock
- Valuation Ice Fish Farm
Select your edition
All financial news and data tailored to specific country editions
