Valuation ibis inc.

Stocks

Delayed Japan Exchange 22:23:56 2026-08-24 EDT			5-day change	1st Jan Change
765.00 ^JPY	-0.65%		+0.39%	+7.29%

08-09	Ibis Inc. Provides Consolidated Earnings Forecast for the Fiscal Year Ending December 31, 2026	CI
08-09	Ibis inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	13,066	14,235	-	-
Change	-	8.95%	-	-
Enterprise Value (EV)	11,051	14,235	14,235	14,235
Change	-	28.81%	0%	0%
P/E	15.4x	14.2x	11.3x	9.78x
PBR	4.63x	3.93x	3.06x	2.44x
PEG	-	0.8x	0.5x	0.6x
Capitalization / Revenue	2.61x	2.26x	2.03x	1.83x
EV / Revenue	0x	2.26x	2.03x	1.83x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.82x	7.91x	6.78x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	10	12	15	18
Rate of return	1.4%	1.56%	1.95%	2.34%
EPS ²	46.37	54.3	67.9	78.7
Distribution rate	21.6%	22.1%	22.1%	22.9%
Net sales ¹	5,005	6,300	7,000	7,800
EBITDA	-	-	-	-
EBIT ¹	1,201	1,450	1,800	2,100
Net income ¹	848	1,000	1,250	1,450
Net Debt	-2,015	-	-	-
Reference price ²	713.00	770.00	770.00	770.00
Nbr of stocks (in thousands)	18,325	18,487	-	-
Announcement Date	2/10/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBIS INC.	14.11x	-	-	1.57%	89.08M
MICROSOFT CORPORATION	24.54x	9.06x	14.76x	0.81%	3,588B
PALANTIR TECHNOLOGIES INC.	118.8x	51.34x	83.33x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	66.45x	14.02x	29.56x	-.--%	87.86B
DATADOG, INC.	417.68x	17.92x	70.83x	-.--%	84.61B
SYNOPSYS, INC.	147.43x	8.65x	22.06x	-.--%	76.18B
SEA LIMITED	39.64x	2x	15.94x	-.--%	71.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.01x	5.14x	24.78x	-.--%	44.8B
ATLASSIAN CORPORATION	173.64x	5.51x	21.29x	-.--%	43.49B
DASSAULT SYSTÈMES SE	22.53x	4.3x	11.86x	1.26%	34.67B
Average	114.98x	13.10x	32.71x	0.36%	446.44B
Weighted average by Cap.	46.73x	13.19x	23.04x	0.66%