Valuation ibis inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-07 EDT			5-day change	1st Jan Change
776.00 ^JPY	-0.89%		+0.13%	+8.84%

08-09	Ibis Inc. Provides Consolidated Earnings Forecast for the Fiscal Year Ending December 31, 2026	CI
08-09	Ibis inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	13,066	14,475	-	-
Change	-	10.79%	-	-
Enterprise Value (EV)	11,051	14,475	14,475	14,475
Change	-	30.99%	0%	0%
P/E	15.4x	15.1x	12x	10.3x
PBR	4.63x	4.05x	3.18x	2.55x
PEG	-	1.2x	0.5x	0.6x
Capitalization / Revenue	2.61x	2.3x	2.07x	1.86x
EV / Revenue	0x	2.3x	2.07x	1.86x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	10.3x	8.51x	7.24x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	10	12	15	18
Rate of return	1.4%	1.53%	1.92%	2.3%
EPS ²	46.37	52	65	75.8
Distribution rate	21.6%	23.1%	23.1%	23.7%
Net sales ¹	5,005	6,300	7,000	7,800
EBITDA	-	-	-	-
EBIT ¹	1,201	1,400	1,700	2,000
Net income ¹	848	960	1,200	1,400
Net Debt	-2,015	-	-	-
Reference price ²	713.00	783.00	783.00	783.00
Nbr of stocks (in thousands)	18,325	18,487	-	-
Announcement Date	2/10/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBIS INC.	15.06x	-	-	1.53%	91.56M
MICROSOFT CORPORATION	26.85x	9.91x	16.2x	0.73%	3,930B
PALANTIR TECHNOLOGIES INC.	123.73x	54.75x	89.15x	-.--%	462B
ORACLE CORPORATION	21.79x	6.15x	10.76x	1.38%	439B
PALO ALTO NETWORKS, INC.	266.42x	23.8x	69.69x	-.--%	343B
CROWDSTRIKE HOLDINGS, INC.	2788.6x	46.79x	153.01x	-.--%	286B
SAP SE	26.7x	5.36x	16.89x	1.42%	245B
SERVICENOW, INC.	89.31x	8.68x	23.22x	-.--%	143B
FORTINET, INC.	61.85x	16.7x	43.99x	-.--%	140B
DATADOG, INC.	497.08x	21.33x	84.3x	-.--%	99.91B
Average	391.74x	21.50x	56.36x	0.51%	608.86B
Weighted average by Cap.	187.12x	15.69x	32.73x	0.63%