Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 9,547 - -
Change - -17.29% -0.87% 142.32% 222.29% 0.43% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 9,044 7,360 5,939
Change - -16.02% -0.87% 142.32% 222.29% -4.87% -18.62% -19.3%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 8.7x 7.63x 7.31x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0.1x 0.5x 1.68x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.59x 2.37x 2.27x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.45x 1.83x 1.41x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 4.13x 2.99x 2.2x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 5.25x 3.49x 2.71x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 6.52x 5.21x 4.21x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 15.3% 19.2% 23.7%
Dividend per Share 2 - - - - - 0.13 - -
Rate of return - - - - - 0.78% - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 1.923 2.19 2.286
Distribution rate - - - - - 6.76% - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,686 4,021 4,203
EBITDA 1 355.7 434 338.5 780.6 1,550 2,189 2,458 2,703
EBIT 1 14.2 192 121.1 505.6 1,130 1,723 2,111 2,190
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,112 1,263 1,310
Net Debt 1 -22.5 - - - - -503.7 -2,188 -3,608
Reference price 2 3.11 2.56 2.53 5.16 16.52 16.72 16.72 16.72
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 571,000 - -
Announcement Date 2/23/22 2/16/23 2/15/24 2/20/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.95x2.53x4.26x0.76% 9.55B
12.21x4.42x6.92x0.92% 116B
9.58x1.67x5.54x3.5% 108B
14.67x5.57x7.83x0.99% 88.94B
11.4x2.97x4.59x2.22% 63.69B
27.54x16.2x19.39x0.62% 55.95B
30.62x18.57x20.01x0.74% 44.63B
10.84x3.48x5.21x4.2% 43.03B
13.62x4.39x6.32x2.25% 42.19B
7.74x2.72x4.03x5.41% 31.67B
Average 14.72x 6.25x 8.41x 2.16% 60.35B
Weighted average by Cap. 14.52x 5.89x 8.33x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IAMGOLD Corporation

Historical PBR trend

Valuation ratios - PBR - IAMGOLD Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IAMGOLD Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IAMGOLD Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - IAMGOLD Corporation
  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. Valuation IAMGOLD Corporation