Valuation IAMGOLD Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2024-09-20 EDT			5-day change	1st Jan Change
7.490 ^CAD	+4.03%		+1.77%	+124.25%

09-10	RBC Capital Markets Reports Estimate Changes for Intermediate/Junior Gold Companies	MT
09-10	RBC Raises Price Target on Iamgold to $6 From $5.50, Keeps Sector Perform Rating	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	1,750	1,742	1,485	1,228	1,217	3,027	-	-
Change	-	-0.45%	-14.77%	-17.29%	-0.87%	148.65%	-	-
Enterprise Value (EV) ¹	1,328	1,267	1,462	1,228	1,217	3,839	3,219	3,027
Change	-	-4.57%	15.4%	-16.02%	-0.87%	215.36%	-16.15%	-5.97%
P/E ratio	-4.25x	40.7x	-5.87x	-17.1x	13.3x	11.9x	7.76x	6.78x
PBR	0.75x	0.71x	0.66x	0.58x	-	-	-	-
PEG	-	-0x	0x	0.2x	-0x	0x	0.1x	0.5x
Capitalization / Revenue	1.64x	1.4x	1.29x	0.9x	1.18x	1.88x	1.37x	1.32x
EV / Revenue	1.25x	1.02x	1.27x	0.9x	1.18x	2.38x	1.46x	1.32x
EV / EBITDA	4.92x	2.86x	4.11x	2.83x	3.6x	5.4x	3.12x	2.8x
EV / EBIT	-192x	8.71x	103x	6.4x	10.1x	8.55x	4.28x	3.34x
EV / FCF	15x	41.7x	-3.95x	-3.68x	-1.57x	-24.5x	6.1x	4.7x
FCF Yield	6.67%	2.4%	-25.3%	-27.2%	-63.7%	-4.08%	16.4%	21.3%
Dividend per Share ²	-	-	-	-	-	0.7283	1.456	-
Rate of return	-	-	-	-	-	13.7%	27.4%	-
EPS ²	-0.88	0.09	-0.53	-0.15	0.19	0.4458	0.6838	0.7825
Distribution rate	-	-	-	-	-	163%	213%	-
Net sales ¹	1,065	1,242	1,152	1,364	1,034	1,612	2,210	2,298
EBITDA ¹	269.7	443.6	355.7	434	338.5	711.2	1,030	1,079
EBIT ¹	-6.9	145.4	14.2	192	121.1	449.2	751.7	907
Net income ¹	-412.6	42.6	-254.4	-70.1	94.3	253.5	417.3	541.5
Net Debt ¹	-422.1	-474.9	-22.5	-	-	812	192	-
Reference price ²	3.739	3.665	3.113	2.564	2.529	5.307	5.307	5.307
Nbr of stocks (in thousands)	467,983	475,308	476,877	478,962	481,300	570,319	-	-
Announcement Date	2/19/20	2/17/21	2/23/22	2/16/23	2/15/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
IAMGOLD CORPORATION	11.91x	2.38x	5.4x	+13.72%	3.03B
NEWMONT CORPORATION	19.67x	3.7x	8.14x	+1.87%	61.34B
AGNICO EAGLE MINES LIMITED	22.78x	5.14x	9.33x	+1.77%	40.91B
BARRICK GOLD CORPORATION	17.25x	2.65x	5.42x	+1.99%	35.45B
WHEATON PRECIOUS METALS CORP.	46.38x	21.58x	27.78x	+1.00%	28.21B
NORTHERN STAR RESOURCES LIMITED	17.2x	3.07x	6.34x	+2.82%	12.36B
ANGLOGOLD ASHANTI PLC	9.4x	2.2x	5.03x	+2.39%	11.6B
KINROSS GOLD CORPORATION	15.06x	2.61x	5.49x	+1.28%	11.47B
POLYUS	9.1x	-	-	-	8.55B
Average	18.75x	5.41x	9.11x	+3.35%	23.66B
Weighted average by Cap.	21.92x	6.07x	10.14x	+1.98%