Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 10,506 - -
Change - -17.29% -0.87% 142.32% 222.29% 10.51% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 10,063 8,388 6,285
Change - -16.02% -0.87% 142.32% 222.29% 5.85% -16.65% -25.08%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 8.07x 6.5x 6.93x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0x 0.3x -1.12x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.72x 2.44x 2.52x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.61x 1.95x 1.51x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 4.39x 3.37x 2.2x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 5.31x 3.63x 3.14x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 6.59x 5x 3.99x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 15.2% 20% 25%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.281 2.83 2.654
Distribution rate - - - - - - - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,860 4,298 4,165
EBITDA 1 355.7 434 338.5 780.6 1,550 2,293 2,490 2,856
EBIT 1 14.2 192 121.1 505.6 1,130 1,895 2,310 2,004
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,191 1,469 1,339
Net Debt 1 -22.5 - - - - -442.6 -2,118 -4,221
Reference price 2 3.11 2.56 2.53 5.16 16.52 18.40 18.40 18.40
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 571,000 - -
Announcement Date 2/23/22 2/16/23 2/15/24 2/20/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.91x2.55x4.3x-.--% 10.3B
11.52x4.24x6.64x0.92% 118B
9.78x1.77x5.77x3.47% 115B
14.51x5.62x7.89x0.97% 91.34B
11.35x2.86x4.4x2.29% 64.45B
28.09x16.73x19.53x0.59% 60.64B
10.87x3.56x5.27x4.17% 45.97B
29.49x17.47x18.87x0.74% 45.87B
7.53x2.67x3.91x5.67% 31.09B
8.74x2.81x4.47x0.62% 27.48B
Average 13.98x 6.03x 8.10x 1.94% 61.09B
Weighted average by Cap. 14.18x 5.84x 8.24x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IAMGOLD Corporation

Historical PBR trend

Valuation ratios - PBR - IAMGOLD Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IAMGOLD Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IAMGOLD Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - IAMGOLD Corporation
  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. Valuation IAMGOLD Corporation