Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 11,520 - -
Change - -17.29% -0.87% 142.32% 222.29% 21.18% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 11,078 9,403 7,299
Change - -16.02% -0.87% 142.32% 222.29% 16.53% -15.12% -22.37%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 8.81x 7.89x 7.48x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0x 0.7x 1.37x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.97x 2.72x 2.73x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.86x 2.22x 1.73x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 4.81x 3.82x 2.58x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 5.81x 4.27x 3.62x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 7.21x 5.59x 4.48x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 13.9% 17.9% 22.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.291 2.558 2.697
Distribution rate - - - - - - - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,873 4,233 4,222
EBITDA 1 355.7 434 338.5 780.6 1,550 2,303 2,463 2,833
EBIT 1 14.2 192 121.1 505.6 1,130 1,905 2,200 2,016
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,162 1,365 1,318
Net Debt 1 -22.5 - - - - -442.6 -2,118 -4,221
Reference price 2 3.11 2.56 2.53 5.16 16.52 20.18 20.18 20.18
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 571,000 - -
Announcement Date 2/23/22 2/16/23 2/15/24 2/20/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.62x4.67x7.32x0.84% 130B
16.06x6.29x8.79x0.81% 102B
12.71x3.19x4.81x2.05% 71.94B
30.96x18.78x22x0.51% 69.15B
12.36x4.07x5.96x3.75% 52.25B
9.89x3.36x5.09x0.53% 33.8B
16.88x3.57x7.43x2.32% 21.96B
21.55x11.18x13.74x0.76% 21.3B
13.71x3.96x7.7x - 20.54B
Average 16.30x 6.57x 9.20x 1.45% 58.12B
Weighted average by Cap. 16.11x 6.70x 9.20x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. IAG Stock
  5. Valuation IAMGOLD Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!