Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 8,875 - -
Change - -17.29% -0.87% 142.32% 222.29% -6.64% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 8,221 6,818 6,201
Change - -16.02% -0.87% 142.32% 222.29% -13.52% -17.07% -9.05%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 6x 5.52x 5.62x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0x 0.63x -2.98x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.16x 2.08x 2.3x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2x 1.6x 1.61x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 3.25x 2.59x 2.58x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 3.79x 2.88x 2.99x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 4.97x 3.9x 4.49x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 20.1% 25.6% 22.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.558 2.782 2.73
Distribution rate - - - - - - - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 4,104 4,274 3,858
EBITDA 1 355.7 434 338.5 780.6 1,550 2,530 2,630 2,402
EBIT 1 14.2 192 121.1 505.6 1,130 2,167 2,370 2,077
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,487 1,543 1,435
Net Debt 1 -22.5 - - - - -654 -2,057 -2,674
Reference price 2 3.11 2.56 2.53 5.16 16.52 15.35 15.35 15.35
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 578,000 - -
Announcement Date 2/23/22 2/16/23 2/15/24 2/20/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.53x3.42x5.18x1.08% 101B
10.69x4.15x5.71x1.14% 73.44B
9.65x2.65x3.87x2.33% 61.5B
22.27x12.94x15.39x0.71% 50.06B
8.73x3x4.36x5.7% 41.51B
8.12x2.6x4.05x0.63% 28.84B
17.29x3.92x7.28x2.51% 20.35B
16.92x8.69x10.34x0.98% 16.7B
9.6x2.61x4.09x - 16.53B
Average 12.53x 4.89x 6.70x 1.88% 45.53B
Weighted average by Cap. 11.82x 4.70x 6.43x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. IAG Stock
  5. Valuation IAMGOLD Corporation