Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 9,211 - -
Change - -17.29% -0.87% 142.32% 222.29% -3.11% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 8,845 7,495 6,537
Change - -16.02% -0.87% 142.32% 222.29% -6.96% -15.26% -12.78%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 6.28x 5.49x 5.76x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0x 0.4x -1.26x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.43x 2.04x 2.23x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.33x 1.66x 1.58x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 3.82x 2.96x 2.69x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 4.96x 3x 2.93x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 5.52x 4.43x 4.71x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 18.1% 22.6% 21.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.539 2.9 2.767
Distribution rate - - - - - - - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,790 4,519 4,137
EBITDA 1 355.7 434 338.5 780.6 1,550 2,318 2,532 2,428
EBIT 1 14.2 192 121.1 505.6 1,130 1,782 2,495 2,234
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,206 1,629 1,556
Net Debt 1 -22.5 - - - - -366 -1,716 -2,674
Reference price 2 3.11 2.56 2.53 5.16 16.52 15.94 15.94 15.94
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 578,000 - -
Announcement Date 2/23/22 2/16/23 2/15/24 2/20/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.07x3.62x5.64x1.07% 103B
11.82x4.58x6.41x1.08% 76.26B
10.46x2.83x4.02x2.24% 64.02B
24.72x14.32x17.1x0.67% 52.45B
10.46x3.29x4.54x4.98% 41.6B
7.98x2.64x4.09x0.62% 27.98B
16.78x3.88x7.06x2.55% 20.35B
18.95x9.15x10.99x0.93% 17.49B
12.01x3.05x4.93x - 16.77B
Average 13.69x 5.26x 7.20x 1.77% 46.65B
Weighted average by Cap. 12.95x 5.13x 7.01x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. IAG Stock
  5. Valuation IAMGOLD Corporation