Valuation Huizhong Instrumentation Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-25			5-day change	1st Jan Change
10.65 ^CNY	+3.20%		+1.33%	-15.27%

07-01	Tranche Update on Huizhong Instrumentation Co., Ltd.'s Equity Buyback Plan announced on June 11, 2026.	CI
06-11	Huizhong Instrumentation Co., Ltd. announces an Equity Buyback for CNY 25 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,224	2,492	1,873	2,453	1,910	2,492
Change	-	12.06%	-24.86%	30.98%	-22.11%	30.43%
Enterprise Value (EV) ¹	1,963	2,299	1,712	2,268	1,685	2,215
Change	-	17.16%	-25.53%	32.45%	-25.71%	31.43%
P/E	17.6x	16.1x	17.3x	23.4x	33.1x	37.9x
PBR	2.73x	2.66x	1.88x	2.25x	1.71x	2.15x
PEG	-	0.7x	-0.6x	-5.65x	-0.7x	2.6x
Capitalization / Revenue	5.23x	4.76x	3.69x	4.95x	4.95x	5.53x
EV / Revenue	4.62x	4.39x	3.37x	4.58x	4.37x	4.92x
EV / EBITDA	12.8x	12.1x	12.3x	16.7x	18x	24.3x
EV / EBIT	14.5x	13.5x	14.7x	20x	24x	32.9x
EV / FCF	45x	-41x	35.8x	-126x	44.3x	21x
FCF Yield	2.22%	-2.44%	2.79%	-0.79%	2.26%	4.77%
Dividend per Share ²	0.1917	0.2333	0.0833	0.16	0.0892	0.1
Rate of return	1.73%	1.88%	0.89%	1.31%	0.93%	0.8%
EPS ²	0.6311	0.773	0.5431	0.5206	0.2895	0.3321
Distribution rate	30.4%	30.2%	15.3%	30.7%	30.8%	30.1%
Net sales ¹	425.2	523.5	507.5	495.7	385.7	450.5
EBITDA ¹	153.8	190.4	138.7	135.5	93.45	91.13
EBIT ¹	135.2	170	116.7	113.1	70.18	67.28
Net income ¹	127	155.2	108.5	104.3	57.72	66.21
Net Debt ¹	-261.4	-192.7	-160.4	-184.8	-225.5	-277.3
Reference price ²	11.10	12.44	9.38	12.19	9.59	12.57
Nbr of stocks (in thousands)	200,366	200,311	199,753	201,217	199,214	198,238
Announcement Date	3/30/21	4/21/22	4/24/23	4/22/24	4/17/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HUIZHONG INSTRUMENTATION CO., LTD.	-	-	-	-	307M
KEYSIGHT TECHNOLOGIES, INC.	38.34x	7.37x	21.46x	-.--%	52.91B
SKYVERSE TECHNOLOGY CO., LTD.	306.58x	-	-	-	18.3B
MKS INC.	28.53x	4.19x	14.95x	0.37%	18.19B
COGNEX CORPORATION	36.14x	8.22x	26.84x	0.59%	9.85B
WUHAN JINGCE ELECTRONICS GROUP CO., LTD.	161.4x	14.52x	71.56x	-.--%	8.89B
CHINA RAILWAY SIGNAL & COMMUNICATION CORPORATION LIMITED	7.56x	-	-	7.12%	7.17B
ESCO TECHNOLOGIES INC.	47.49x	5.39x	21.77x	-	7.14B
RALLIANT CORPORATION	29.53x	3.38x	16.42x	0.32%	6.96B
Average	81.95x	7.18x	28.83x	1.4%	14.41B
Weighted average by Cap.	81.51x	7.10x	24.80x	0.63%