|
Market Closed -
NYSE
16:02:25 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 221.56 USD | -1.98% |
|
-3.49% | -44.79% |
Company Valuation: HubSpot, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,145 | 14,045 | 29,219 | 35,970 | 21,022 | 11,048 | - | - |
| Change | - | -54.9% | 108.04% | 23.1% | -41.56% | -47.44% | - | - |
| Enterprise Value (EV) 1 | 30,350 | 12,974 | 27,961 | 34,358 | 19,319 | 9,476 | 8,760 | 7,938 |
| Change | - | -57.25% | 115.52% | 22.88% | -43.77% | -50.95% | -7.55% | -9.39% |
| P/E | -397x | -123x | -164x | 7,742x | 467x | 59.6x | 32.8x | 21.7x |
| PBR | 35.7x | 14.3x | 22.2x | 18.9x | 10.2x | 6.47x | 4.65x | 3.39x |
| PEG | - | -3x | -3.3x | -75x | 1x | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | 23.9x | 8.11x | 13.5x | 13.7x | 6.71x | 3x | 2.63x | 2.31x |
| EV / Revenue | 23.3x | 7.49x | 12.9x | 13.1x | 6.17x | 2.57x | 2.08x | 1.66x |
| EV / EBITDA | 187x | 57.1x | 69.4x | 61.7x | 26.9x | 10.3x | 7.78x | 5.77x |
| EV / EBIT | 258x | 76.7x | 84.7x | 74.7x | 33.2x | 12.4x | 9.07x | 6.74x |
| EV / FCF | 172x | 55x | 111x | 72.9x | 33.5x | 12.6x | 9.54x | 6.83x |
| FCF Yield | 0.58% | 1.82% | 0.9% | 1.37% | 2.99% | 7.92% | 10.5% | 14.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.66 | -2.35 | -3.53 | 0.09 | 0.86 | 3.719 | 6.75 | 10.23 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,301 | 1,731 | 2,170 | 2,628 | 3,131 | 3,684 | 4,203 | 4,777 |
| EBITDA 1 | 162.7 | 227.2 | 402.9 | 557 | 718.2 | 922.1 | 1,126 | 1,375 |
| EBIT 1 | 117.6 | 169.1 | 330.3 | 460.2 | 581.9 | 764.9 | 966.2 | 1,178 |
| Net income 1 | -77.84 | -112.7 | -176.3 | 4.628 | 45.91 | 184.4 | 332 | 523.7 |
| Net Debt 1 | -795.2 | -1,071 | -1,258 | -1,611 | -1,704 | -1,572 | -2,288 | -3,110 |
| Reference price 2 | 659.15 | 289.13 | 580.54 | 696.77 | 401.30 | 221.56 | 221.56 | 221.56 |
| Nbr of stocks (in thousands) | 47,250 | 48,576 | 50,331 | 51,624 | 52,386 | 49,866 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.78x | 2.63x | 10.52x | -.--% | 11.27B | |
| 21.76x | 6.12x | 10.73x | 1.38% | 437B | |
| 26.39x | 5.3x | 16.7x | 1.44% | 245B | |
| 91.13x | 8.87x | 23.74x | -.--% | 146B | |
| -7.39x | 127.57x | 1699.51x | -.--% | 62.32B | |
| 33.86x | 3.19x | 11.75x | 0.2% | 41.88B | |
| 23.41x | 9.57x | 15.62x | -.--% | 19B | |
| 31.17x | 2.04x | 18.5x | -.--% | 17.23B | |
| -213.77x | 3.78x | 12.66x | - | 13.83B | |
| 38.23x | 3.39x | 9.54x | -.--% | 12.99B | |
| Average | 10.56x | 17.25x | 182.93x | 0.34% | 100.64B | |
| Weighted average by Cap. | 29.22x | 13.61x | 118.92x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HUBS Stock
- Valuation HubSpot, Inc.
Select your edition
All financial news and data tailored to specific country editions
