|
End-of-day quote
Berne S.E.
2024-08-13
|
5-day change | 1st Jan Change | ||
| 21.03 CHF | -.--% |
|
-.--% | - |
| 09-15 | HP Inc. Announces HP ZBook Ultra G3a 16-Inch Mobile Workstation | CI |
| 09-11 | HP Facing Margin Pressures, Management to Execute Cost Mitigation Program, RBC Says | MT |
Company Valuation: HP Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,956 | 31,833 | 26,021 | 34,231 | 25,863 | 31,256 | - | - |
| Change | - | -8.94% | -18.26% | 31.55% | -24.45% | 20.85% | - | - |
| Enterprise Value (EV) 1 | 38,149 | 39,702 | 32,273 | 40,647 | 31,824 | 36,218 | 35,842 | 35,378 |
| Change | - | 4.07% | -18.71% | 25.95% | -21.71% | 13.81% | -1.04% | -1.29% |
| P/E | 5.69x | 9.06x | 8.08x | 12.6x | 10.4x | 13.9x | 12.1x | 11x |
| PBR | -22.4x | -9.28x | -24.4x | -26.3x | -75.6x | 349x | 38.3x | 17.4x |
| PEG | - | -0.2x | 1.17x | -0.9x | -1.83x | -2.48x | 0.8x | 1.11x |
| Capitalization / Revenue | 0.55x | 0.51x | 0.48x | 0.64x | 0.47x | 0.52x | 0.52x | 0.52x |
| EV / Revenue | 0.6x | 0.63x | 0.6x | 0.76x | 0.58x | 0.61x | 0.6x | 0.59x |
| EV / EBITDA | 5.82x | 6.34x | 5.95x | 7.6x | 6.33x | 7.37x | 7.91x | 7.63x |
| EV / EBIT | 6.61x | 7.25x | 7.06x | 8.99x | 7.74x | 9.09x | 9.46x | 8.87x |
| EV / FCF | 6.55x | 10.8x | 10.9x | 12.3x | 11x | 11.5x | 11.8x | 10.6x |
| FCF Yield | 15.3% | 9.25% | 9.18% | 8.12% | 9.11% | 8.72% | 8.46% | 9.4% |
| Dividend per Share 2 | 0.78 | 1 | 1.05 | 1.1 | 1.16 | 1.199 | 1.247 | 1.313 |
| Rate of return | 2.57% | 3.62% | 3.99% | 3.1% | 4.19% | 3.46% | 3.6% | 3.79% |
| EPS 2 | 5.33 | 3.05 | 3.26 | 2.81 | 2.65 | 2.502 | 2.865 | 3.148 |
| Distribution rate | 14.6% | 32.8% | 32.2% | 39.1% | 43.8% | 47.9% | 43.5% | 41.7% |
| Net sales 1 | 63,487 | 62,983 | 53,718 | 53,559 | 55,295 | 59,853 | 59,942 | 60,039 |
| EBITDA 1 | 6,554 | 6,258 | 5,423 | 5,350 | 5,025 | 4,915 | 4,533 | 4,635 |
| EBIT 1 | 5,769 | 5,478 | 4,573 | 4,520 | 4,109 | 3,986 | 3,787 | 3,991 |
| Net income 1 | 6,503 | 3,203 | 3,263 | 2,775 | 2,529 | 2,345 | 2,676 | 2,912 |
| Net Debt 1 | 3,193 | 7,869 | 6,252 | 6,416 | 5,961 | 4,962 | 4,586 | 4,121 |
| Reference price 2 | 30.33 | 27.62 | 26.33 | 35.52 | 27.67 | 34.66 | 34.66 | 34.66 |
| Nbr of stocks (in thousands) | 1,152,519 | 1,152,519 | 988,269 | 963,718 | 934,702 | 901,791 | - | - |
| Announcement Date | 11/23/21 | 11/22/22 | 11/21/23 | 11/26/24 | 11/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.06x | 2.02x | 15.95x | 0.43% | 374B | |
| 23.39x | 9.45x | 16.76x | 0.37% | 183B | |
| 21.61x | 2.04x | 10.41x | 0.92% | 81.03B | |
| 18.65x | 0.48x | 8.67x | 1.72% | 54.26B | |
| 30.86x | 5.4x | 18.32x | 1.36% | 39.19B | |
| 35.4x | 21.62x | 26.78x | 1.26% | 36.72B | |
| 13.85x | 0.61x | 7.37x | 3.46% | 31.26B | |
| 12.27x | 0.64x | 9.56x | 5.48% | 22.07B | |
| 16.64x | 0.32x | 9.49x | 0.73% | 21.14B | |
| Average | 21.86x | 4.73x | 13.70x | 1.75% | 93.6B | |
| Weighted average by Cap. | 23.27x | 4.42x | 15.06x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HPQ Stock
- HPQ Stock
- Valuation HP Inc.
Select your edition
All financial news and data tailored to specific country editions
