Valuation Hosen Group Ltd.

Stocks

Delayed Singapore S.E. 04:15:50 2026-10-01 EDT			5-day change	1st Jan Change
0.0610 ^SGD	-1.61%		-1.61%	-11.59%

08-14	Hosen Group Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
02-26	Hosen Group Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	20.47	20.79	17.22	15.6	14.95	22.42
Change	-	1.59%	-17.19%	-9.43%	-4.17%	50%
Enterprise Value (EV) ¹	27.66	26.1	27.07	19.69	19.21	25.85
Change	-	-5.64%	3.7%	-27.27%	-2.4%	34.53%
P/E	7.01x	8.62x	14.2x	15.8x	7.57x	7x
PBR	0.65x	0.63x	0.51x	0.46x	0.42x	0.58x
PEG	-	-0.5x	-0.3x	-0.8x	0x	0.1x
Capitalization / Revenue	0.29x	0.31x	0.23x	0.23x	0.21x	0.32x
EV / Revenue	0.39x	0.38x	0.37x	0.29x	0.26x	0.37x
EV / EBITDA	8.62x	7.83x	12.8x	11.1x	8.71x	8.13x
EV / EBIT	10.3x	9.43x	17.3x	15.5x	11.4x	9.79x
EV / FCF	4.93x	12.3x	-5.17x	3.08x	-54.7x	13x
FCF Yield	20.3%	8.13%	-19.4%	32.5%	-1.83%	7.69%
Dividend per Share ²	0.002	0.002	0.002	0.002	0.002	0.002
Rate of return	3.17%	3.13%	3.77%	4.17%	4.35%	2.9%
EPS ²	0.008987	0.007423	0.003736	0.003034	0.006075	0.009855
Distribution rate	22.3%	26.9%	53.5%	65.9%	32.9%	20.3%
Net sales ¹	71.52	68.17	74.06	67.3	72.75	69.56
EBITDA ¹	3.208	3.334	2.11	1.776	2.206	3.179
EBIT ¹	2.675	2.769	1.566	1.267	1.692	2.64
Net income ¹	2.92	2.412	1.214	0.986	1.974	3.202
Net Debt ¹	7.191	5.306	9.846	4.091	4.268	3.429
Reference price ²	0.0630	0.0640	0.0530	0.0480	0.0460	0.0690
Nbr of stocks (in thousands)	324,901	324,901	324,901	324,901	324,901	324,901
Announcement Date	4/6/21	4/6/22	4/12/23	4/10/24	4/9/25	4/9/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOSEN GROUP LTD.	-	-	-	-	15.77M
WALMART INC.	36.12x	1.16x	17.81x	0.96%	824B
LOBLAW COMPANIES LIMITED	24.02x	1.15x	10.02x	0.99%	50.41B
TESCO PLC	15.36x	0.53x	7.78x	3.34%	38.77B
SYSCO CORPORATION	15.61x	0.62x	11.52x	2.84%	38.35B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.82x	0.89x	5.93x	6.07%	36.42B
KROGER CO. (THE)	11.68x	0.33x	6.15x	2.56%	34.62B
WOOLWORTHS GROUP LIMITED	26.77x	0.83x	9.63x	2.75%	33.24B
AHOLD DELHAIZE N.V.	11.87x	0.46x	5.78x	3.96%	31.6B
GEORGE WESTON LIMITED	20.83x	0.77x	6.42x	1.24%	26.66B
Average	20.34x	0.75x	9.01x	2.75%	111.46B
Weighted average by Cap.	31.56x	1.05x	15.29x	1.47%