Valuation: Horizon Oil Limited

Market Cap 238M 215M 199M 179M 340M 22.36B 348M 2.38B 948M 11.98B 895M 876M 38.12B P/E 2025
17x
P/E 2026 21.6x
Enterprise Value 249M 224M 207M 187M 355M 23.36B 363M 2.48B 990M 12.51B 935M 915M 39.81B EV / Sales 2025
1.84x
EV / Sales 2026 2.8x
Free-Float
70.2%
Yield 2025
15.4%
Yield 2026 12.5%
1 week-4.88%
Current month-9.30%
1 month-9.30%
3 months-11.36%
6 months-11.36%
Current year-4.88%
1 week 0.2
Extreme 0.195
0.2
1 month 0.2
Extreme 0.195
0.22
Current year 0.2
Extreme 0.195
0.3
1 year 0.2
Extreme 0.195
0.3
3 years 0.15
Extreme 0.15
0.3
5 years 0.08
Extreme 0.083
0.3
10 years 0.04
Extreme 0.036
0.3
Manager TitleAgeSince
Chief Executive Officer 59 2022-06-30
Director of Finance/CFO - 2022-06-30
Chief Tech/Sci/R&D Officer - 2022-06-30
Director TitleAgeSince
Director/Board Member 54 2017-03-05
Director/Board Member 59 2022-06-30
Chairman 69 2024-11-19
Date Insider Type Main position Quantity % Market Cap. Importance
11/2/26 Buy

Director

109,942 0.0062%
11/2/26 Free

Director

109,942 0.0062%
11/2/26 Free

Chairman

219,884 0.0123%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.88%0.00%+25.81% 238M
+1.67%+0.67%+52.01%+19.25% 163B
+1.89%+0.71%+53.57%+56.45% 99.59B
+1.49%+4.56%+40.63%+25.32% 79.73B
+1.47%+6.17%+0.58%+4.56% 70.8B
+0.60%-0.16%+36.77%-6.13% 57.23B
+0.92%-0.49%+27.62%+37.00% 55.59B
+3.00%+2.14%+58.37%+62.56% 51.41B
+1.63%-1.04%+22.16%+14.75% 50.52B
+3.55%+1.88%+27.84%-1.47% 51.23B
Average +1.33%+0.83%+31.96%+23.81% 68B
Weighted average by Cap. +1.13%+1.49%+38.69%+24.58%

Financials

2025 2026
Net sales 105M 94.91M 87.69M 79.27M 150M 9.88B 154M 1.05B 419M 5.29B 395M 387M 16.83B 84.16M 75.86M 70.08M 63.35M 120M 7.89B 123M 840M 335M 4.23B 316M 309M 13.45B
Net income 12.25M 11.04M 10.2M 9.22M 17.44M 1.15B 17.87M 122M 48.71M 615M 45.96M 44.99M 1.96B 10.65M 9.6M 8.87M 8.02M 15.17M 999M 15.54M 106M 42.36M 535M 39.97M 39.12M 1.7B
Net Debt -13.7M -12.34M -11.4M -10.31M -19.51M -1.28B -19.99M -137M -54.48M -688M -51.4M -50.31M -2.19B 10.57M 9.53M 8.8M 7.96M 15.05M 991M 15.42M 105M 42.04M 531M 39.67M 38.83M 1.69B
Projected Income Statement - Annual - Horizon Oil Limited
Logo Horizon Oil Limited
Horizon Oil Limited is an upstream oil and gas company. The principal activities of the Company are petroleum production, development, and exploration. It operates in three segments, which are China development, New Zealand development, and Australia development. The China development segment is involved in developing and producing crude oil from the Block 22/12 – WZ6-12, WZ12-8W and WZ12-8E oil field developments and in the exploration and evaluation of hydrocarbons within Block 22/12. The New Zealand development segment is involved in developing and producing crude oil from the Maari/Manaia oil field development. The Australia development segment is involved in developing and producing oil and gas from the Mereenie OL4 and OL5 oil and gas fields. The Block 22/12 oil development comprises nine hydrocarbon pools across three different Production Licenses. It lies 35 kilometers (kms) southwest of Weizhou Island, China, in 30m water depth. The Maari oil field is a producing oil field.
Employees
17
Date Price Change Volume
26-11-12 A$0.1950 0.00% 358,439
26-11-11 A$0.1950 -2.50% 95,653
26-11-10 A$0.2000 +2.56% 408,111
26-11-09 A$0.1950 0.00% 711,472
26-11-06 A$0.1950 -4.88% 1,825,923

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Horizon Oil Limited