|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.460 HKD | 0.00% |
|
+5.80% | +5.04% |
| 04-10 | Homeland Interactive Technology says CEO resigns | RE |
| 04-10 | Homeland Interactive Technology Ltd. Announces Resignation of Cui Wei as Chief Executive Officer, Effective 10 April 2026 | CI |
Company Valuation: Homeland Interactive Technology Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,563 | 1,966 | 1,559 | 2,545 | 1,683 | 1,484 |
| Change | - | -64.67% | -20.69% | 63.27% | -33.89% | -11.82% |
| Enterprise Value (EV) 1 | 4,841 | 871.2 | 352.2 | 1,128 | 490.3 | 204.3 |
| Change | - | -82% | -59.57% | 220.17% | -56.52% | -58.33% |
| P/E | 14.4x | 3.93x | 3.42x | 5.83x | -22.1x | 25.8x |
| PBR | 5.85x | 1.32x | 0.88x | 1.24x | 0.86x | 0.79x |
| PEG | - | 0.1x | -0.61x | -0.98x | 0x | -0x |
| Capitalization / Revenue | 7.21x | 1.53x | 1x | 1.43x | 1.21x | 1.1x |
| EV / Revenue | 6.27x | 0.68x | 0.23x | 0.63x | 0.35x | 0.15x |
| EV / EBITDA | 11.5x | 1.59x | 1.35x | 2.58x | -3.42x | 1.07x |
| EV / EBIT | 11.6x | 1.61x | 1.4x | 2.65x | -3.05x | 1.39x |
| EV / FCF | 14.1x | 3.5x | 1.99x | 6.38x | -4.32x | 0.88x |
| FCF Yield | 7.08% | 28.6% | 50.3% | 15.7% | -23.2% | 114% |
| Dividend per Share 2 | - | - | 0.12 | 0.09 | - | - |
| Rate of return | - | - | 9.55% | 4.47% | - | - |
| EPS 2 | 0.3077 | 0.3893 | 0.3673 | 0.3455 | -0.0594 | 0.0485 |
| Distribution rate | - | - | 32.7% | 26% | - | - |
| Net sales 1 | 772 | 1,288 | 1,563 | 1,780 | 1,386 | 1,349 |
| EBITDA 1 | 421.7 | 547.8 | 260.8 | 437.7 | -143.5 | 191 |
| EBIT 1 | 417.2 | 542.2 | 251.4 | 425.5 | -160.9 | 146.9 |
| Net income 1 | 390.8 | 500.7 | 465.3 | 436.9 | -74.17 | 59.14 |
| Net Debt 1 | -722.2 | -1,094 | -1,207 | -1,418 | -1,193 | -1,280 |
| Reference price 2 | 4.429 | 1.532 | 1.256 | 2.015 | 1.316 | 1.249 |
| Nbr of stocks (in thousands) | 1,256,000 | 1,283,404 | 1,241,142 | 1,263,083 | 1,279,131 | 1,188,031 |
| Announcement Date | 4/21/21 | 4/26/22 | 4/25/23 | 4/25/24 | 4/29/25 | 4/28/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 221M | |
| -42.08x | 0.38x | 36.78x | -.--% | 15.1B | |
| 12.35x | 4.82x | 8.97x | 2.94% | 7.68B | |
| -43.55x | 1.2x | 6.42x | -.--% | 7.36B | |
| 38.95x | 6.22x | 30.79x | -.--% | 4.49B | |
| 12.32x | 1.46x | 7.22x | 1.33% | 2.26B | |
| 10.62x | 0.98x | 3.93x | 2.38% | 1.55B | |
| 21.03x | 1.37x | 5.84x | - | 1.51B | |
| 118.86x | 5.75x | 43.44x | - | 1.19B | |
| Average | 16.06x | 2.77x | 17.92x | 1.11% | 4.6B | |
| Weighted average by Cap. | -11.40x | 2.27x | 21.70x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3798 Stock
- Valuation Homeland Interactive Technology Ltd.
Select your edition
All financial news and data tailored to specific country editions
