Valuation Hoa Binh Rubber

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
42,900.00 ^VND	+6.72%		-3.38%	+44.93%

05-28	Hoa Binh Rubber Joint Stock Company Reports Operating Results for the First Quarter of 2026	CI
05-28	Hoa Binh Rubber Joint Stock Company Provides Operating and Earnings Guidance for the Second Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,540,538	1,600,951	1,661,364	1,661,364	1,238,472	894,116
Change	-	3.92%	3.77%	0%	-25.45%	-27.8%
Enterprise Value (EV) ¹	1,574,664	1,848,628	1,886,186	1,880,527	1,363,162	999,443
Change	-	17.4%	2.03%	-0.3%	-27.51%	-26.68%
P/E Ratio	172x	72.5x	164x	97.9x	20.2x	25.5x
PBR	2.87x	2.91x	3.03x	3.01x	2.05x	1.42x
PEG	-	0x	-3x	1.5x	0x	-0.6x
Capitalization / Revenue	8.17x	8.66x	9.27x	9.07x	5.78x	3.66x
EV / Revenue	8.35x	10x	10.5x	10.3x	6.36x	4.09x
EV / EBITDA	233x	75.6x	112x	237x	29.2x	26x
EV / EBIT	-238x	206x	-2,731x	-169x	51.5x	55.9x
EV / FCF	-43.4x	-8.33x	123x	-163x	30.1x	343x
FCF Yield	-2.3%	-12%	0.81%	-0.61%	3.33%	0.29%
Dividend per Share ²	-	-	300	-	-	-
Rate of return	-	-	0.55%	-	-	-
EPS ²	297	730.7	336	562	2,033	1,163
Distribution rate	-	-	89.3%	-	-	-
Net sales ¹	188,514	184,909	179,203	183,174	214,268	244,145
EBITDA ¹	6,752	24,444	16,808	7,938	46,694	38,393
EBIT ¹	-6,611	8,954	-690.7	-11,136	26,476	17,884
Net income ¹	8,970	22,072	10,159	16,978	61,401	35,130
Net Debt ¹	34,127	247,677	224,822	219,163	124,690	105,327
Reference price ²	51,000.00	53,000.00	55,000.00	55,000.00	41,000.00	29,600.00
Nbr of stocks (in thousands)	30,207	30,207	30,207	30,207	30,207	30,207
Announcement Date	2/4/21	2/23/22	3/8/23	2/29/24	3/25/25	2/13/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOA BINH RUBBER	-	-	-	-	49.36M
CHINA HAINAN RUBBER INDUSTRY GROUP CO.,LTD.	96.67x	-	-	-	3.67B
PHUOC HOA RUBBER	7.64x	-	-	4.32%	328M
Average	52.15x			4.32%	1.35B
Weighted average by Cap.	89.35x			4.32%