Valuation HKC INT HLDGS Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 04:08:14 2026-09-25 EDT			5-day change	1st Jan Change
0.2450 ^HKD	0.00%		+5.15%	-32.33%

08-25	Hkc International Holdings Limited Announces Board and Committee Changes, Effective August 29, 2026	CI
06-26	HKC International Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	125.8	99.63	69.74	32.38	38.61	66.55
Change	-	-20.79%	-30%	-53.57%	19.23%	72.38%
Enterprise Value (EV) ¹	189.8	156.5	172.5	165.1	158.7	126.8
Change	-	-17.53%	10.18%	-4.25%	-3.92%	-20.1%
P/E	26.5x	-51.3x	-3.56x	-1.47x	-1.44x	-1.27x
PBR	0.45x	0.35x	0.26x	0.13x	0.18x	0.33x
PEG	-	0x	-0x	-0.1x	-0.1x	-0x
Capitalization / Revenue	0.58x	0.5x	0.41x	0.18x	0.45x	1.17x
EV / Revenue	0.87x	0.79x	1.02x	0.94x	1.85x	2.24x
EV / EBITDA	-40x	298x	-25x	27.5x	-240x	-5.74x
EV / EBIT	-29.3x	-126x	-19.9x	38.4x	-70.1x	-5.38x
EV / FCF	-7.23x	-49.6x	-4.67x	-3.44x	11.3x	4.21x
FCF Yield	-13.8%	-2.02%	-21.4%	-29.1%	8.87%	23.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0305	-0.0125	-0.1257	-0.1411	-0.1718	-0.2239
Distribution rate	-	-	-	-	-	-
Net sales ¹	217.1	199.1	169.5	176.3	85.56	56.64
EBITDA ¹	-4.748	0.526	-6.896	5.999	-0.66	-22.09
EBIT ¹	-6.48	-1.241	-8.66	4.302	-2.263	-23.59
Net income ¹	4.747	-1.943	-19.57	-21.97	-26.75	-38.34
Net Debt ¹	64.03	56.91	102.7	132.8	120.1	60.24
Reference price ²	0.8080	0.6400	0.4480	0.2080	0.2480	0.2850
Nbr of stocks (in thousands)	155,666	155,666	155,666	155,666	155,666	233,500
Announcement Date	7/20/21	7/25/22	7/18/23	7/23/24	7/22/25	7/21/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AL-SAIF STORES FOR DEVELOPMENT & INVESTMENT COMPANY	32.21x	2.62x	13.13x	2.61%	571M
SINGER THAILAND	15.17x	-	-	-	275M
Average	23.69x	2.62x	13.13x	2.61%	422.69M
Weighted average by Cap.	26.67x	2.62x	13.13x	2.61%