Company Valuation: Himax Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,784 1,082 1,059 1,405 1,433 2,657 - -
Change - -61.12% -2.19% 32.69% 1.98% 85.44% - -
Enterprise Value (EV) 1 2,652 1,277 1,360 1,725 1,772 2,530 2,491 2,401
Change - -51.85% 6.57% 26.78% 2.73% 42.78% -1.53% -3.63%
P/E 6.4x 4.58x 20.9x 17.6x 32.5x 35.7x 16.6x 9.64x
PBR 3.21x 1.23x 1.24x 1.57x 1.58x 2.92x 2.71x 2.35x
PEG - -0.1x -0.3x 0.3x -0.7x 0.6x 0x 0.1x
Capitalization / Revenue 1.8x 0.9x 1.12x 1.55x 1.72x 2.85x 2.29x 1.88x
EV / Revenue 1.71x 1.06x 1.44x 1.9x 2.13x 2.71x 2.15x 1.7x
EV / EBITDA 4.68x 4.58x 21.4x 19x 26.6x 23.8x 14.2x 7.13x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.272 0.48 - - - 0.36 0.65 1.32
Rate of return 1.7% 7.73% - - - 2.52% 4.56% 9.25%
EPS 2 2.498 1.356 0.29 0.456 0.252 0.4 0.86 1.48
Distribution rate 10.9% 35.4% - - - 90% 75.6% 89.2%
Net sales 1 1,547 1,201 945.4 906.8 832.2 933.6 1,161 1,415
EBITDA 1 566.4 278.9 63.53 90.58 66.68 106.2 175.6 336.6
EBIT 545 257.6 43.21 68.22 44.13 - - -
Net income 1 436.9 237 50.62 79.76 43.94 69.49 126.5 255.3
Net Debt 1 -132.1 194.2 301.8 320.1 339.3 -126.6 -165.3 -255.8
Reference price 2 15.99 6.21 6.07 8.04 8.19 14.27 14.27 14.27
Nbr of stocks (in thousands) 174,089 174,299 174,417 174,724 174,913 174,426 - -
Announcement Date 2/17/22 2/9/23 2/6/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.08x2.71x23.82x2.36% 2.66B
22.38x12.6x18.69x0.36% 5,110B
24.17x11.5x15.53x1.06% 1,951B
44.09x18.18x26.76x0.65% 1,903B
13.47x8.2x9.93x0.05% 1,106B
6.73x3.98x4.78x0.26% 1,058B
103.09x18.1x67.71x-.--% 910B
-295.83x9.73x28.95x-.--% 552B
266.98x57.15x120.98x-.--% 345B
40.55x13.86x26.57x1.85% 283B
Average 26.37x 15.60x 34.37x 0.66% 1,322B
Weighted average by Cap. 22.82x 13.63x 24.18x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HIMX Stock
  4. Valuation Himax Technologies, Inc.