Company Valuation: High Wire Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 9.695 22.29 16.17 8.972
Change - 129.95% -27.47% -44.51%
Enterprise Value (EV) 1 23.47 30.89 21.78 11.5
Change - 31.64% -29.5% -47.19%
P/E -0.22x -0.52x -1.06x -23.2x
PBR -2.36x -2.04x -1.05x -0.62x
PEG - 0x 0x 0.2x
Capitalization / Revenue 0.36x 0.4x 0.6x 1.07x
EV / Revenue 0.86x 0.56x 0.81x 1.37x
EV / EBITDA -7.41x -2.94x -2.3x -1.76x
EV / EBIT -6.39x -2.61x -2.11x -1.57x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -250.6 -69.25 -15.97 -0.3996
Distribution rate - - - -
Net sales 1 27.21 55.05 26.99 8.379
EBITDA 1 -3.168 -10.5 -9.476 -6.552
EBIT 1 -3.674 -11.84 -10.32 -7.347
Net income 1 -13.34 -19.04 -14.49 -0.3848
Net Debt 1 13.77 8.602 5.614 2.532
Reference price 2 56.250000 36.250000 16.875000 9.275000
Nbr of stocks (in thousands) 172 615 958 967
Announcement Date 4/15/22 4/17/23 4/19/24 3/31/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.58K
22.75x3.72x12.98x2.92% 218B
13.94x1.54x8.07x3.44% 115B
-107.91x16.98x97.19x-.--% 106B
15.2x2.78x10.49x5.4% 89.93B
20.27x5.32x13.08x2.81% 61.08B
14.94x2.18x9.24x5.22% 48.87B
21.46x1.75x10.79x1.37% 41.56B
21.03x1.59x10.19x0.9% 39.92B
18.38x2.35x11.05x4.75% 38.14B
Average 4.45x 4.25x 20.34x 2.98% 75.86B
Weighted average by Cap. 1.18x 4.87x 23.11x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HWNI Stock
  4. Valuation High Wire Networks, Inc.