Company Valuation: High Wire Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 9.695 22.29 16.17 8.972
Change - 129.95% -27.47% -44.51%
Enterprise Value (EV) 1 23.47 30.89 21.78 11.5
Change - 31.64% -29.5% -47.19%
P/E -0.22x -0.52x -1.06x -23.2x
PBR -2.36x -2.04x -1.05x -0.62x
PEG - 0x 0x 0.2x
Capitalization / Revenue 0.36x 0.4x 0.6x 1.07x
EV / Revenue 0.86x 0.56x 0.81x 1.37x
EV / EBITDA -7.41x -2.94x -2.3x -1.76x
EV / EBIT -6.39x -2.61x -2.11x -1.57x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -250.6 -69.25 -15.97 -0.3996
Distribution rate - - - -
Net sales 1 27.21 55.05 26.99 8.379
EBITDA 1 -3.168 -10.5 -9.476 -6.552
EBIT 1 -3.674 -11.84 -10.32 -7.347
Net income 1 -13.34 -19.04 -14.49 -0.3848
Net Debt 1 13.77 8.602 5.614 2.532
Reference price 2 56.250000 36.250000 16.875000 9.275000
Nbr of stocks (in thousands) 172 615 958 967
Announcement Date 4/15/22 4/17/23 4/19/24 3/31/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.58K
23.06x3.76x13.13x2.88% 221B
-131.77x18.12x98.58x-.--% 117B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 1.83x 4.37x 20.51x 3% 77.25B
Weighted average by Cap. -3.78x 5.22x 24.36x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HWNI Stock
  4. Valuation High Wire Networks, Inc.