Company Valuation: Hibbett, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Market Cap 1 298.2 420 945.6 814.6 894 817
Change - 40.83% 125.13% -13.85% 9.74% -8.62%
Enterprise Value (EV) 1 274.3 607.9 984.4 1,081 1,219 1,160
Change - 121.58% 61.94% 9.79% 12.76% -4.8%
P/E 10.8x 15.9x 13.1x 5.32x 7.3x 8.49x
PBR 0.89x 1.24x 2.4x 2.71x 2.38x 1.95x
PEG - 24.01x 0x 0x -0.5x -0.6x
Capitalization / Revenue 0.3x 0.35x 0.67x 0.48x 0.52x 0.47x
EV / Revenue 0.27x 0.51x 0.69x 0.64x 0.71x 0.67x
EV / EBITDA 3.86x 7.17x 5.22x 4.27x 5.74x 6.24x
EV / EBIT 6.23x 11x 6.2x 4.97x 7.24x 8.47x
EV / FCF 9.17x 7.31x 5.9x 30.1x -97.8x 22.5x
FCF Yield 10.9% 13.7% 16.9% 3.32% -1.02% 4.44%
Dividend per Share 2 - - - 0.75 1 1
Rate of return - - - 1.26% 1.42% 1.44%
EPS 2 1.51 1.52 4.36 11.19 9.62 8.17
Distribution rate - - - 6.7% 10.4% 12.2%
Net sales 1 1,009 1,184 1,420 1,691 1,708 1,729
EBITDA 1 71.09 84.74 188.5 253.1 212.3 186
EBIT 1 44.04 55.42 158.9 217.3 168.4 137
Net income 1 28.42 27.34 74.27 174.3 128.1 103.2
Net Debt 1 -23.9 187.9 38.79 266.1 324.6 343.1
Reference price 2 16.31 24.23 56.97 59.51 70.24 69.40
Nbr of stocks (in thousands) 18,286 17,334 16,598 13,689 12,728 11,772
Announcement Date 4/18/19 4/16/20 4/7/21 3/25/22 3/24/23 3/25/24
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.05B
26.36x4.06x14.35x3.38% 208B
41.36x5.09x21.07x0.9% 136B
26.74x2.72x17.51x0.77% 73.69B
46.54x2.64x10.12x1.38% 34.94B
22.39x1.5x8.5x4.17% 29.28B
15.4x3x11.5x1.53% 24.35B
18.95x2.62x11.74x1.89% 23.67B
23.1x1.37x11.66x-.--% 16.67B
15.02x1.79x7.58x4.31% 10.68B
Average 26.21x 2.75x 12.67x 2.04% 55.81B
Weighted average by Cap. 30.02x 3.68x 15.39x 2.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HIBB Stock
  4. Valuation Hibbett, Inc.