|
Market Closed -
Deutsche Boerse AG
02:02:56 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 0.7850 EUR | -.--% |
|
-.--% | -46.60% |
| 08-12 | HGears AG, H1 2026 Earnings Call, Aug 12, 2026 | |
| 08-12 | HGears AG Confirms Earnings Guidance for the Year 2026 | CI |
Company Valuation: hGears AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 226.7 | 75.3 | 36.92 | 17.63 | 16.64 | 8.684 | - | - |
| Change | - | -66.79% | -50.97% | -52.25% | -5.6% | -47.81% | - | - |
| Enterprise Value (EV) 1 | 215.1 | 72.6 | 40.3 | 26.82 | 35.14 | 31.88 | 36.48 | 39.68 |
| Change | - | -66.25% | -44.49% | -33.43% | 31% | -9.26% | 14.43% | 8.77% |
| P/E | 66.1x | -90.5x | -2.67x | -0.83x | -0.6x | -0.78x | -1.02x | -1.74x |
| PBR | 2.56x | 0.85x | 0.5x | 0.33x | 0.68x | 0.73x | 5.57x | -1.74x |
| PEG | - | 1x | -0x | -0x | -0x | 0x | 0x | 0x |
| Capitalization / Revenue | 1.68x | 0.56x | 0.33x | 0.18x | 0.18x | 0.09x | 0.09x | 0.08x |
| EV / Revenue | 1.59x | 0.54x | 0.36x | 0.28x | 0.38x | 0.34x | 0.37x | 0.38x |
| EV / EBITDA | 9.4x | 4.74x | 7.2x | -6.85x | 22.2x | -35.4x | 22.8x | 10.7x |
| EV / EBIT | 17.5x | 101x | -3.73x | -1.74x | -1.37x | -3.54x | -5.98x | -12.4x |
| EV / FCF | -53.2x | -12.8x | -11.4x | -4.87x | -6.13x | -6.51x | -7.93x | -12.4x |
| FCF Yield | -1.88% | -7.82% | -8.75% | -20.5% | -16.3% | -15.4% | -12.6% | -8.06% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.33 | -0.08 | -1.33 | -2.04 | -2.68 | -1.07 | -0.82 | -0.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 134.9 | 135.3 | 112.5 | 95.71 | 91.82 | 93.5 | 99.3 | 103.9 |
| EBITDA 1 | 22.89 | 15.3 | 5.6 | -3.914 | 1.581 | -0.9 | 1.6 | 3.7 |
| EBIT 1 | 12.27 | 0.72 | -10.79 | -15.4 | -25.67 | -9 | -6.1 | -3.2 |
| Net income 1 | 2.351 | -0.841 | -13.79 | -21.17 | -27.84 | -11.1 | -8.5 | -5.7 |
| Net Debt 1 | -11.64 | -2.7 | 3.375 | 9.195 | 18.5 | 23.2 | 27.8 | 31 |
| Reference price 2 | 21.8000 | 7.2400 | 3.5500 | 1.6950 | 1.6000 | 0.8350 | 0.8350 | 0.8350 |
| Nbr of stocks (in thousands) | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 | 10,400 | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 3/27/24 | 3/25/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.1x | 1.29x | 9.81x | 1.95% | 43.37B | |
| 16.4x | 0.73x | 5.3x | 3.49% | 34.95B | |
| 12.17x | 0.58x | 5.04x | 3.83% | 30.37B | |
| 9.6x | 0.58x | 7.38x | 1.56% | 29.29B | |
| 15.29x | 2.77x | 9.53x | 3.97% | 21.11B | |
| 30.68x | 1.21x | 12.81x | 0.6% | 18.42B | |
| 10.33x | 0.49x | 4.85x | 3.01% | 17.42B | |
| 13.37x | 1.37x | 7.06x | 4.09% | 16.57B | |
| 47.78x | 5.23x | 36.52x | 0.76% | 15.17B | |
| Average | 19.41x | 1.58x | 10.92x | 2.58% | 25.19B | |
| Weighted average by Cap. | 17.94x | 1.36x | 9.59x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HGEA Stock
- HGEA Stock
- Valuation hGears AG
Select your edition
All financial news and data tailored to specific country editions
