Valuation Hexza Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-17 EDT			5-day change	1st Jan Change
1.070 ^MYR	-0.93%		-0.93%	+30.49%

09-02	Hexza Corporation Berhad Proposes Single Tier Final Dividend for the Financial Year Ended 30 June 2026	CI
08-28	Hexza Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	232.4	202.4	165.3	157.3	200.4	175.3
Change	-	-12.93%	-18.32%	-4.85%	27.39%	-12.5%
Enterprise Value (EV) ¹	135.4	105.3	85.17	87.71	173.9	153.6
Change	-	-22.19%	-19.15%	2.99%	98.23%	-11.66%
P/E	15.1x	19.9x	27.9x	25.7x	28.5x	377x
PBR	0.95x	0.72x	0.65x	0.45x	0.43x	0.39x
PEG	-	-0.6x	-0.7x	8.21x	1.9x	-4x
Capitalization / Revenue	2.53x	2.62x	2.1x	2.54x	3.53x	2.94x
EV / Revenue	1.48x	1.37x	1.08x	1.41x	3.06x	2.58x
EV / EBITDA	7.16x	7.06x	9.56x	9.67x	18.8x	43.2x
EV / EBIT	8.2x	8.33x	12.3x	12.6x	24.4x	108x
EV / FCF	5.57x	7.86x	-26.4x	10.5x	-16.7x	-8.39x
FCF Yield	18%	12.7%	-3.79%	9.49%	-5.97%	-11.9%
Dividend per Share ²	0.05	0.075	0.04	0.05	0.05	0.05
Rate of return	4.31%	7.43%	4.85%	6.37%	5%	5.71%
EPS ²	0.077	0.0507	0.0296	0.0305	0.0351	0.002322
Distribution rate	64.9%	148%	135%	164%	143%	2,153%
Net sales ¹	91.71	77.15	78.59	62.02	56.76	59.54
EBITDA ¹	18.91	14.92	8.905	9.068	9.226	3.558
EBIT ¹	16.5	12.65	6.931	6.958	7.128	1.421
Net income ¹	15.45	10.16	5.93	6.116	7.026	0.4654
Net Debt ¹	-97.07	-97.05	-80.15	-69.58	-26.5	-21.73
Reference price ²	1.160	1.010	0.825	0.785	1.000	0.875
Nbr of stocks (in thousands)	200,380	200,380	200,380	200,380	200,380	200,380
Announcement Date	10/27/20	10/27/21	10/25/22	10/25/23	10/16/24	10/16/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEXZA CORPORATION	-	-	-	-	54.33M
HENKEL AG & CO. KGAA	14.32x	1.51x	8.42x	2.89%	32.79B
H.B. FULLER COMPANY	12.67x	1.26x	6.86x	1.9%	2.73B
LINTEC CORPORATION	16.54x	0.89x	6.36x	2.3%	2.34B
NAN PAO RESINS CHEMICAL CO., LTD.	12.89x	1.39x	7.09x	-	1.28B
Average	14.10x	1.27x	7.18x	2.36%	7.84B
Weighted average by Cap.	14.29x	1.45x	8.15x	2.78%