|
Market Closed -
NYSE
16:00:03 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 29.96 USD | -1.12% |
|
-8.41% | -13.16% |
| 11-05 | Hess Midstream LP Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-30 | Hess Midstream Q3 Earnings Rise, Revenue Declines | MT |
Company Valuation: Hess Midstream LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 930.1 | 1,317 | 2,162 | 3,854 | 4,464 | 3,845 | - | - |
| Change | - | 41.55% | 64.23% | 78.24% | 15.84% | -13.86% | - | - |
| Enterprise Value (EV) 1 | 3,491 | 4,199 | 5,368 | 7,321 | 8,234 | 7,506 | 7,339 | 7,211 |
| Change | - | 20.27% | 27.84% | 36.38% | 12.47% | -8.84% | -2.23% | -1.75% |
| P/E | 15.7x | 14.9x | 15.2x | 14.9x | 12.1x | 10.2x | 11x | 11.3x |
| PBR | 34.3x | 29.3x | 21x | 15.2x | 12.6x | 9.79x | 7.42x | 8.84x |
| PEG | - | 1x | 4.36x | 0.8x | 0.8x | 4.33x | -1.49x | -5.11x |
| Capitalization / Revenue | 0.77x | 1.03x | 1.6x | 2.58x | 2.75x | 2.4x | 2.98x | 2.93x |
| EV / Revenue | 2.9x | 3.29x | 3.98x | 4.9x | 5.08x | 4.69x | 5.68x | 5.5x |
| EV / EBITDA | 3.84x | 4.27x | 5.25x | 6.44x | 6.65x | 6.04x | 7.69x | 7.5x |
| EV / EBIT | 4.8x | 5.31x | 6.57x | 7.97x | 8.17x | 7.45x | 10.1x | 9.98x |
| EV / FCF | 5.98x | 6.74x | 8.65x | 11.2x | 10.6x | 8.08x | 13x | 12.6x |
| FCF Yield | 16.7% | 14.8% | 11.6% | 8.95% | 9.46% | 12.4% | 7.7% | 7.97% |
| Dividend per Share 2 | 1.984 | 2.237 | 2.438 | 2.705 | 2.966 | 3.171 | 3.264 | 3.309 |
| Rate of return | 7.18% | 7.48% | 7.71% | 7.31% | 8.6% | 10.6% | 10.9% | 11% |
| EPS 2 | 1.76 | 2.01 | 2.08 | 2.49 | 2.86 | 2.927 | 2.711 | 2.651 |
| Distribution rate | 113% | 111% | 117% | 109% | 104% | 108% | 120% | 125% |
| Net sales 1 | 1,204 | 1,275 | 1,349 | 1,496 | 1,621 | 1,600 | 1,292 | 1,312 |
| EBITDA 1 | 908.5 | 982.9 | 1,022 | 1,136 | 1,238 | 1,242 | 954.2 | 961 |
| EBIT 1 | 727.2 | 791.2 | 816.9 | 919 | 1,008 | 1,007 | 723.1 | 722.7 |
| Net income 1 | 46.4 | 83.9 | 118.6 | 223.1 | 352.9 | 401.7 | 347.2 | 333.6 |
| Net Debt 1 | 2,561 | 2,882 | 3,206 | 3,468 | 3,770 | 3,661 | 3,494 | 3,365 |
| Reference price 2 | 27.63 | 29.92 | 31.63 | 37.03 | 34.50 | 29.96 | 29.96 | 29.96 |
| Nbr of stocks (in thousands) | 33,663 | 44,003 | 68,358 | 104,071 | 129,392 | 128,351 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/29/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.23x | 4.69x | 6.04x | 10.58% | 3.85B | |
| 23.85x | 3.25x | 12.95x | 5.87% | 105B | |
| 25.52x | 9.23x | 13.47x | 3.29% | 80.11B | |
| 12.27x | 1.71x | 10.24x | 6.04% | 79.97B | |
| 19.47x | 5.41x | 10.84x | 3.97% | 66.74B | |
| 11.13x | 1.08x | 6.87x | 7.24% | 65.17B | |
| 23.15x | 9.52x | 12.75x | 4.01% | 64.69B | |
| 22.41x | 4.09x | 12.75x | 1.89% | 56.77B | |
| 24.59x | 3.3x | 8.67x | 0.84% | 56.76B | |
| 12.95x | 6.04x | 11.19x | 8.16% | 56.68B | |
| Average | 18.56x | 4.83x | 10.58x | 5.19% | 63.53B | |
| Weighted average by Cap. | 19.65x | 4.79x | 11.21x | 4.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HESM Stock
- Valuation Hess Midstream LP
Select your edition
All financial news and data tailored to specific country editions
