|
Real-time Estimate
Cboe BZX
13:17:55 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 30.25 USD | -1.34% |
|
-6.15% | -11.94% |
| 08-03 | Hess Midstream LP, Q2 2026 Earnings Call, Aug 03, 2026 | |
| 08-03 | Hess Midstream LP Provides Earnings Guidance for the Third Quarter of 2026 and Maintains Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Hess Midstream LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 930.1 | 1,317 | 2,162 | 3,854 | 4,464 | 3,935 | - | - |
| Change | - | 41.55% | 64.23% | 78.24% | 15.84% | -11.85% | - | - |
| Enterprise Value (EV) 1 | 3,491 | 4,199 | 5,368 | 7,321 | 8,234 | 7,596 | 7,429 | 7,301 |
| Change | - | 20.27% | 27.84% | 36.38% | 12.47% | -7.75% | -2.2% | -1.73% |
| P/E | 15.7x | 14.9x | 15.2x | 14.9x | 12.1x | 9.77x | 10.9x | 11.1x |
| PBR | 34.3x | 29.3x | 21x | 15.2x | 12.6x | 10x | 7.59x | 9.04x |
| PEG | - | 1x | 4.36x | 0.8x | 0.8x | 1x | -1x | -7.78x |
| Capitalization / Revenue | 0.77x | 1.03x | 1.6x | 2.58x | 2.75x | 2.45x | 2.72x | 2.74x |
| EV / Revenue | 2.9x | 3.29x | 3.98x | 4.9x | 5.08x | 4.73x | 5.13x | 5.08x |
| EV / EBITDA | 3.84x | 4.27x | 5.25x | 6.44x | 6.65x | 6.11x | 7.24x | 6.77x |
| EV / EBIT | 4.8x | 5.31x | 6.57x | 7.97x | 8.17x | 7.59x | 8.9x | 8.63x |
| EV / FCF | 5.98x | 6.74x | 8.65x | 11.2x | 10.6x | 8.43x | 7.94x | 7.71x |
| FCF Yield | 16.7% | 14.8% | 11.6% | 8.95% | 9.46% | 11.9% | 12.6% | 13% |
| Dividend per Share 2 | 1.984 | 2.237 | 2.438 | 2.705 | 2.966 | 3.177 | 3.317 | 3.435 |
| Rate of return | 7.18% | 7.48% | 7.71% | 7.31% | 8.6% | 10.4% | 10.8% | 11.2% |
| EPS 2 | 1.76 | 2.01 | 2.08 | 2.49 | 2.86 | 3.14 | 2.801 | 2.761 |
| Distribution rate | 113% | 111% | 117% | 109% | 104% | 101% | 118% | 124% |
| Net sales 1 | 1,204 | 1,275 | 1,349 | 1,496 | 1,621 | 1,605 | 1,449 | 1,438 |
| EBITDA 1 | 908.5 | 982.9 | 1,022 | 1,136 | 1,238 | 1,243 | 1,026 | 1,078 |
| EBIT 1 | 727.2 | 791.2 | 816.9 | 919 | 1,008 | 1,000 | 835.1 | 845.7 |
| Net income 1 | 46.4 | 83.9 | 118.6 | 223.1 | 352.9 | 402.3 | 364.3 | 360.2 |
| Net Debt 1 | 2,561 | 2,882 | 3,206 | 3,468 | 3,770 | 3,661 | 3,494 | 3,365 |
| Reference price 2 | 27.63 | 29.92 | 31.63 | 37.03 | 34.50 | 30.66 | 30.66 | 30.66 |
| Nbr of stocks (in thousands) | 33,663 | 44,003 | 68,358 | 104,071 | 129,392 | 128,351 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/29/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.77x | 4.73x | 6.11x | 10.36% | 3.94B | |
| 24.38x | 3.29x | 13.11x | 5.71% | 107B | |
| 28.57x | 9.73x | 14.13x | 2.96% | 87.19B | |
| 12.23x | 1.79x | 10.26x | 6.08% | 79.51B | |
| 22x | 5.92x | 11.92x | 3.49% | 76.16B | |
| 11.67x | 1.12x | 7.19x | 6.76% | 69.76B | |
| 23.55x | 9.43x | 12.66x | 4.02% | 64.18B | |
| 26.07x | 4.39x | 13.96x | 1.69% | 63.24B | |
| 37.07x | 3.57x | 9.75x | 0.8% | 59.78B | |
| 13.54x | 6.41x | 11.59x | 7.82% | 58.97B | |
| Average | 20.89x | 5.04x | 11.07x | 4.97% | 66.99B | |
| Weighted average by Cap. | 22.06x | 5.02x | 11.72x | 4.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HESM Stock
- Valuation Hess Midstream LP
Select your edition
All financial news and data tailored to specific country editions
