|
Market Closed -
Nasdaq
16:00:00 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 18.30 USD | -1.56% |
|
+10.31% | -18.30% |
Company Valuation: Hesai Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,931 | 12,859 | 24,464 | 19,211 | - | - |
| Change | - | 62.13% | 90.24% | -21.47% | - | - |
| Enterprise Value (EV) 1 | 6,663 | 10,290 | 23,527 | 17,700 | 17,747 | 17,861 |
| Change | - | 54.44% | 128.65% | -24.77% | 0.26% | 0.65% |
| P/E | -16.6x | -128x | 52.6x | 37.8x | 20.5x | 14.1x |
| PBR | 2.08x | 3.37x | 2.43x | 2.04x | 1.87x | 1.66x |
| PEG | 0.4x | 1.6x | -0x | 4.13x | 0.2x | 0.3x |
| Capitalization / Revenue | 4.23x | 6.19x | 8.08x | 4.47x | 3.16x | 2.39x |
| EV / Revenue | 3.55x | 4.95x | 7.77x | 4.12x | 2.92x | 2.22x |
| EV / EBITDA | -13.7x | -141x | 80.4x | 36.9x | 17.7x | 11.7x |
| EV / EBIT | -11.7x | -50.2x | 139x | 52x | 22.6x | 14x |
| EV / FCF | -18.6x | -49.5x | -104x | 651x | 59.1x | 33.1x |
| FCF Yield | -5.36% | -2.02% | -0.96% | 0.15% | 1.69% | 3.02% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.81 | -0.79 | 2.98 | 3.253 | 5.984 | 8.725 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,077 | 3,028 | 4,295 | 6,073 | 8,029 |
| EBITDA 1 | -485.3 | -73.1 | 292.5 | 479.7 | 1,002 | 1,533 |
| EBIT 1 | -571.6 | -204.9 | 168.8 | 340.5 | 786.3 | 1,280 |
| Net income 1 | -476 | -102.4 | 435.9 | 496.8 | 875.9 | 1,323 |
| Net Debt 1 | -1,269 | -2,570 | -936.5 | -1,510 | -1,464 | -1,349 |
| Reference price 2 | 63.18 | 100.87 | 156.67 | 122.80 | 122.80 | 122.80 |
| Nbr of stocks (in thousands) | 125,535 | 127,478 | 156,142 | 156,440 | - | - |
| Announcement Date | 3/11/24 | 3/10/25 | 3/24/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.36x | 4.19x | 37.54x | -.--% | 2.91B | |
| 365.83x | 71.28x | 292.35x | - | 31.56B | |
| -108.02x | 8.63x | -118.72x | 0.35% | 5.42B | |
| 20.47x | 3.58x | 12.57x | 3.09% | 1.12B | |
| -67.63x | 17.21x | -229.64x | - | 925M | |
| 299.24x | 5.62x | 158.9x | - | 727M | |
| Average | 91.37x | 18.42x | 25.50x | 1.14% | 7.11B | |
| Weighted average by Cap. | 263.67x | 54.67x | 201.79x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSAI Stock
- Valuation Hesai Group
Select your edition
All financial news and data tailored to specific country editions
