|
Market Closed -
Nasdaq
16:00:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 19.02 USD | +0.37% |
|
+3.88% | -15.09% |
| 07-10 | Hesai's 8-for-1 Share Split Becomes Effective | MT |
| 05-20 | Hesai Group Secures Design Win from Top European Oem, Adds 1 Million-Unit Order | CI |
Company Valuation: Hesai Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,931 | 12,859 | 24,464 | 19,992 | - | - |
| Change | - | 62.13% | 90.24% | -18.28% | - | - |
| Enterprise Value (EV) 1 | 6,663 | 10,290 | 23,527 | 17,220 | 17,124 | 16,126 |
| Change | - | 54.44% | 128.65% | -26.81% | -0.56% | -5.82% |
| P/E | -16.6x | -128x | 52.6x | 35.5x | 20.1x | 14.1x |
| PBR | 2.08x | 3.37x | 2.43x | 2.1x | 1.93x | 1.73x |
| PEG | 0.4x | 1.6x | -0x | 1.7x | 0.3x | 0.3x |
| Capitalization / Revenue | 4.23x | 6.19x | 8.08x | 4.6x | 3.26x | 2.48x |
| EV / Revenue | 3.55x | 4.95x | 7.77x | 3.96x | 2.79x | 2x |
| EV / EBITDA | -13.7x | -141x | 80.4x | 28.8x | 15.7x | 9.85x |
| EV / EBIT | -11.7x | -50.2x | 139x | 39.8x | 19.8x | 12x |
| EV / FCF | -18.6x | -49.5x | -104x | -75.4x | 82.6x | 37.3x |
| FCF Yield | -5.36% | -2.02% | -0.96% | -1.33% | 1.21% | 2.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.81 | -0.79 | 2.98 | 3.61 | 6.393 | 9.111 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,077 | 3,028 | 4,348 | 6,135 | 8,069 |
| EBITDA 1 | -485.3 | -73.1 | 292.5 | 598.8 | 1,092 | 1,637 |
| EBIT 1 | -571.6 | -204.9 | 168.8 | 432.9 | 862.8 | 1,348 |
| Net income 1 | -476 | -102.4 | 435.9 | 545.2 | 905.3 | 1,281 |
| Net Debt 1 | -1,269 | -2,570 | -936.5 | -2,772 | -2,868 | -3,866 |
| Reference price 2 | 63.18 | 100.87 | 156.67 | 128.27 | 128.27 | 128.27 |
| Nbr of stocks (in thousands) | 125,535 | 127,478 | 156,142 | 156,440 | - | - |
| Announcement Date | 3/11/24 | 3/10/25 | 3/24/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.42x | 3.96x | 28.78x | -.--% | 2.96B | |
| -140.12x | 9.23x | -136.16x | -.--% | 5.74B | |
| -94.59x | 23.3x | -310.94x | - | 1.29B | |
| 21.91x | 3.86x | 13.29x | 2.79% | 1.2B | |
| 299.45x | 5.43x | 153.49x | - | 707M | |
| 25.27x | 2.3x | 11.82x | - | 417M | |
| Average | 24.56x | 8.01x | -39.96x | 0.93% | 2.05B | |
| Weighted average by Cap. | -46.49x | 8.45x | -78.52x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSAI Stock
- Valuation Hesai Group
Select your edition
All financial news and data tailored to specific country editions
