Valuation HERIGE London S.E.
Stocks
0O34
FR0000066540
Home Improvement Products & Services Retailers
|
Market Closed -
London S.E.
11:36:18 2018-05-22 EDT
|
5-day change | 1st Jan Change | ||
| 41.60 EUR | +1.71% |
|
+89.09% | +89.09% |
| 09-23 | Herige Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 09-21 | HERIGE Industries Announces Board Changes | CI |
Company Valuation: HERIGE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 129.6 | 93.11 | 94.42 | 68.42 | 63.95 | 51.37 | - | - |
| Change | - | -28.14% | 1.41% | -27.53% | -6.54% | -19.67% | - | - |
| Enterprise Value (EV) | 210.1 | 237.9 | 250.5 | 78.83 | 63.95 | 51.37 | 51.37 | 51.37 |
| Change | - | 13.25% | 5.3% | -68.53% | -18.88% | -19.67% | 0% | 0% |
| P/E | 6.77x | 4.26x | 10.2x | 6.22x | -8.23x | 16.9x | - | - |
| PBR | 1.05x | 0.67x | 0.71x | 0.47x | - | 0.34x | 0.32x | 0.3x |
| PEG | - | 0.3x | -0.2x | 0.3x | 0x | -0x | - | - |
| Capitalization / Revenue | 0.18x | 0.12x | 0.11x | 0.17x | - | 0.13x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 0.13x | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | -0x | 0x | -0x | 0x | - | -30.2x | 10.1x | 7.67x |
| FCF Yield | -16.5% | 1.93% | -8.24% | 13.8% | - | -3.31% | 9.93% | 13% |
| Dividend per Share 2 | 1.8 | 1.8 | 1.9 | - | - | 0.5 | 0.7 | 1 |
| Rate of return | 3.96% | 5.52% | 5.76% | - | - | 2.79% | 3.9% | 5.57% |
| EPS 2 | 6.72 | 7.66 | 3.23 | 3.81 | -2.71 | 1.064 | - | - |
| Distribution rate | 26.8% | 23.5% | 58.8% | - | - | 47% | - | - |
| Net sales 1 | 712 | 792.9 | 835.6 | 406.1 | - | 385.5 | - | - |
| EBITDA | 46.9 | 55.5 | 46.8 | 19.5 | - | - | - | - |
| EBIT | 31.2 | 37.2 | 25.6 | 1.94 | - | - | - | - |
| Net income | 19.1 | 21.9 | 9.3 | 10.93 | - | - | - | - |
| Net Debt | 80.5 | 144.8 | 156.1 | 10.4 | - | - | - | - |
| Reference price 2 | 45.50 | 32.60 | 33.00 | 23.70 | 22.30 | 17.95 | 17.95 | 17.95 |
| Nbr of stocks (in thousands) | 2,848 | 2,856 | 2,861 | 2,887 | 2,868 | 2,862 | - | - |
| Announcement Date | 3/29/22 | 3/28/23 | 4/2/24 | 3/25/25 | 4/1/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.57x | 1.96x | 13.17x | 3.32% | 284B | |
| 15.5x | 1.5x | 10.7x | 2.68% | 103B | |
| 13.06x | 0.56x | 5.34x | 3.72% | 7.3B | |
| 20.92x | 1.32x | 11.4x | -.--% | 4.88B | |
| 18.53x | 2.29x | 8.99x | 6.36% | 2.97B | |
| 19.16x | 1.93x | 11.51x | 2.82% | 2.75B | |
| 13.56x | 1.47x | 8.33x | 6.04% | 2.42B | |
| 13.94x | - | - | - | 2.13B | |
| Average | 16.78x | 1.58x | 9.92x | 3.56% | 51.21B | |
| Weighted average by Cap. | 18.37x | 1.81x | 12.31x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALHRG Stock
- 0O34 Stock
- Valuation HERIGE
Select your edition
All financial news and data tailored to specific country editions
