|
End-of-day quote
Korea S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 2,765.00 KRW | -0.18% |
|
-10.52% | -72.07% |
Company Valuation: Heng Sheng Holding Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 50,160 | 34,000 | 36,112 | 18,422 | 42,182 | 37,233 |
| Change | - | -32.22% | 6.21% | -48.99% | 128.98% | -11.73% |
| Enterprise Value (EV) 1 | -101,366 | -160,197 | -165,932 | -181,569 | -200,484 | -252,715 |
| Change | - | -58.04% | -3.58% | -9.42% | -10.42% | -26.05% |
| P/E | 9.78x | 55.7x | -18.3x | -22.3x | 16.7x | -7.62x |
| PBR | 0.18x | 0.11x | 0.12x | 0.09x | 0.12x | 0.09x |
| PEG | - | -0.6x | 0x | 0.4x | -0x | 0x |
| Capitalization / Revenue | 0.35x | 0.28x | 0.27x | 0.17x | 0.36x | 0.34x |
| EV / Revenue | -0.71x | -1.31x | -1.26x | -1.65x | -1.71x | -2.32x |
| EV / EBITDA | -10x | -17.1x | -17.5x | -35.7x | -15x | -38.8x |
| EV / EBIT | -20.3x | -54.3x | -38.3x | 1,308x | -27.3x | 1,184x |
| EV / FCF | -6.28x | -9.12x | -16.4x | 50.2x | -61.6x | -11.1x |
| FCF Yield | -15.9% | -11% | -6.1% | 1.99% | -1.62% | -9.01% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3,206 | 381.7 | -1,188 | -481.3 | 829.7 | -1,300 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 143,492 | 121,845 | 131,602 | 109,982 | 117,133 | 108,809 |
| EBITDA 1 | 10,088 | 9,345 | 9,467 | 5,089 | 13,406 | 6,516 |
| EBIT 1 | 5,004 | 2,952 | 4,332 | -138.9 | 7,355 | -213.5 |
| Net income 1 | 5,130 | 610.7 | -1,955 | -829.3 | 2,338 | -4,459 |
| Net Debt 1 | -151,526 | -194,197 | -202,044 | -199,991 | -242,666 | -289,949 |
| Reference price 2 | 31,350.00 | 21,250.00 | 21,800.00 | 10,750.00 | 13,850.00 | 9,900.00 |
| Nbr of stocks (in thousands) | 1,600 | 1,600 | 1,656 | 1,714 | 3,046 | 3,761 |
| Announcement Date | 4/19/21 | 5/26/22 | 4/17/23 | 4/17/24 | 4/30/25 | 3/1/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21.82M | |
| 22.73x | 2.14x | 11.7x | 1.9% | 22.62B | |
| 15.09x | 2.91x | 9.92x | 3.17% | 12.42B | |
| 29.17x | 8.16x | 17.86x | 3% | 7.69B | |
| 8.54x | 0.96x | 6.33x | -.--% | 3.8B | |
| 32.42x | 1.61x | 15.81x | -.--% | 1.53B | |
| 10.77x | 0.8x | 4.46x | 3.03% | 1.39B | |
| Average | 19.79x | 2.76x | 11.01x | 1.85% | 7.07B | |
| Weighted average by Cap. | 20.69x | 3.13x | 11.72x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A900270 Stock
- Valuation Heng Sheng Holding Group Limited
Select your edition
All financial news and data tailored to specific country editions
