|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85.45 SEK | +4.02% |
|
-0.52% | -50.66% |
| 07-24 | Major shareholders request extraordinary meeting at Hemnet | FW |
| 07-21 | Nordea upgrades Hemnet to buy, price target SEK 103 | FW |
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
Net Income | 156M | 294M | 339M | 481M | 521M | ||||
Depreciation & Amortization - CF | 8.3M | 8.7M | 14.3M | 14.2M | 15M | ||||
Amortization of Goodwill and Intangible Assets - (CF) | 55.7M | 55.4M | 55.4M | 55.4M | 55.4M | ||||
Depreciation & Amortization, Total | 64M | 64.1M | 69.7M | 69.6M | 70.4M | ||||
Amortization of Deferred Charges, Total - (CF) | 15M | 6.5M | 7.6M | 16.4M | 23.3M | ||||
(Gain) Loss From Sale Of Asset | - | - | - | 400K | 1.2M | ||||
Other Operating Activities, Total | 2.8M | -16.6M | -15.9M | -600K | -20.9M | ||||
Change In Accounts Receivable | -7.9M | -9M | -40.8M | -88.1M | 20.5M | ||||
Change in Other Net Operating Assets | 4.6M | 17.2M | 36.6M | 87.8M | -17M | ||||
Cash from Operations | 235M | 356M | 396M | 567M | 598M | ||||
Capital Expenditure | -500K | -1.8M | -7.3M | -1.9M | -2.1M | ||||
Sale of Property, Plant, and Equipment | - | - | - | - | - | ||||
Cash Acquisitions | - | - | - | - | - | ||||
Sale (Purchase) of Intangible assets | -6.5M | -13.7M | -31.5M | -21.6M | -23.5M | ||||
Investment in Marketable and Equity Securities, Total | 24.7M | - | - | - | - | ||||
Other Investing Activities, Total | - | - | - | - | -100K | ||||
Cash from Investing | 17.7M | -15.5M | -38.8M | -23.5M | -25.7M | ||||
Long-Term Debt Issued, Total | 500M | 115M | 185M | 180M | 840M | ||||
Total Debt Issued | 500M | 115M | 185M | 180M | 840M | ||||
Long-Term Debt Repaid, Total | -916M | -71.5M | -28M | -222M | -722M | ||||
Total Debt Repaid | -916M | -71.5M | -28M | -222M | -722M | ||||
Issuance of Common Stock | 16.8M | 4.6M | - | 50.9M | 31M | ||||
Repurchase of Common Stock | -5M | -326M | -418M | -428M | -567M | ||||
Common Dividends Paid | - | -55.6M | -98M | -115M | -162M | ||||
Common & Preferred Stock Dividends Paid | - | -55.6M | -98M | -115M | -162M | ||||
Other Financing Activities, Total | -1M | -1M | 4.6M | -700K | -1M | ||||
Cash from Financing | -405M | -335M | -355M | -534M | -581M | ||||
Miscellaneous Cash Flow Adjustments | - | - | - | - | -100K | ||||
Net Change in Cash | -153M | 5.9M | 2.2M | 9.1M | -8.4M | ||||
Supplemental Items | |||||||||
Cash Interest Paid | 15.1M | 6.7M | 25.4M | 28.6M | 20.4M | ||||
Cash Income Tax Paid (Refund) | 49.6M | 94.2M | 103M | 128M | 155M | ||||
Levered Free Cash Flow | 229M | 287M | 292M | 449M | 474M | ||||
Unlevered Free Cash Flow | 246M | 292M | 307M | 467M | 486M | ||||
Change In Net Working Capital | -3M | -700K | 12M | -8.1M | 4.2M | ||||
Net Debt Issued / Repaid | -416M | 43.5M | 157M | -41.6M | 118M |
Select your edition
All financial news and data tailored to specific country editions
















