Suspension of trading
Valuation Heidrick & Struggles International, Inc.
Stocks
HSII
US4228191023
Employment Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.01 USD | +0.07% |
|
-.--% | - |
| 06-23 | Heidrick & Struggles Announces the Launch of Performance Culture | CI |
| 06-22 | Heidrick & Struggles Announces Board Changes | CI |
Company Valuation: Heidrick & Struggles International, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 623 | 568.8 | 856.7 | 555.5 | 594.2 | 904.3 |
| Change | - | -8.71% | 50.63% | -35.16% | 6.97% | 52.19% |
| Enterprise Value (EV) 1 | 400.5 | 348.1 | 396.5 | 16.74 | 215.8 | 441.6 |
| Change | - | -13.08% | 13.89% | -95.78% | 1,188.95% | 104.68% |
| P/E | 13.5x | -15x | 12.2x | 7.25x | 11.3x | 108x |
| PBR | 2.02x | 2.13x | 2.55x | 1.35x | 1.29x | 2x |
| PEG | - | 0x | -0x | 0.93x | -0.4x | -1.3x |
| Capitalization / Revenue | 0.88x | 0.92x | 0.85x | 0.52x | 0.58x | 0.82x |
| EV / Revenue | 0.57x | 0.56x | 0.4x | 0.02x | 0.21x | 0.4x |
| EV / EBITDA | 5.09x | 5.94x | 3.21x | 0.14x | 2.1x | 4.64x |
| EV / EBIT | 5.86x | 6.99x | 3.5x | 0.15x | 2.56x | 5.79x |
| EV / FCF | 5.91x | 7.53x | 1.54x | 0.12x | -2.26x | 4.01x |
| FCF Yield | 16.9% | 13.3% | 64.9% | 816% | -44.2% | 24.9% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Rate of return | 1.85% | 2.04% | 1.37% | 2.15% | 2.03% | 1.35% |
| EPS 2 | 2.4 | -1.954 | 3.58 | 3.86 | 2.62 | 0.41 |
| Distribution rate | 25% | -30.7% | 16.8% | 15.5% | 22.9% | 146% |
| Net sales 1 | 706.9 | 621.6 | 1,003 | 1,073 | 1,027 | 1,099 |
| EBITDA 1 | 78.68 | 58.57 | 123.4 | 122.9 | 102.7 | 95.17 |
| EBIT 1 | 68.31 | 49.81 | 113.4 | 112.3 | 84.16 | 76.31 |
| Net income 1 | 46.87 | -37.71 | 72.57 | 79.49 | 54.41 | 8.728 |
| Net Debt 1 | -222.5 | -220.7 | -460.3 | -538.8 | -378.5 | -462.7 |
| Reference price 2 | 32.50 | 29.38 | 43.73 | 27.97 | 29.53 | 44.31 |
| Nbr of stocks (in thousands) | 19,170 | 19,360 | 19,592 | 19,861 | 20,122 | 20,409 |
| Announcement Date | 2/24/20 | 2/24/21 | 2/28/22 | 2/27/23 | 3/4/24 | 3/3/25 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.23B | |
| 13.63x | 1.08x | 6.21x | 2.83% | 3.96B | |
| -35.74x | 0.18x | 10.02x | 0.69% | 1.22B | |
| 40.72x | 0.44x | 7.78x | 4.62% | 752M | |
| Average | 6.20x | 0.56x | 8.00x | 2.71% | 1.79B | |
| Weighted average by Cap. | 6.92x | 0.81x | 7.19x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HSII Stock
- Valuation Heidrick & Struggles International, Inc.
Select your edition
All financial news and data tailored to specific country editions
