Valuation Heavy Rare Earths Limited

Stocks

Market Closed - Australian S.E. 21:59:02 2026-08-27 EDT			5-day change	1st Jan Change
0.0460 ^AUD	+2.22%		-16.36%	-8.00%

07-29	Victory Metals Says Analysis Showed Secondary Rare Earth Phosphate Groups at Western Australia Project	MT
07-16	NeoTerra Includes Heavy Rare Earth Elements in Mineral Resource Estimate for Monte Muambe Project in Mozambique	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025
Market Cap ¹	6.145	2.39	7.905
Change	-	-61.11%	230.81%
Enterprise Value (EV) ¹	4.021	1.432	5.97
Change	-	-64.38%	316.87%
P/E	-3.2x	-1.82x	-1.67x
PBR	1.14x	3.27x	4.3x
PEG	0.1x	0.1x	-0.1x
Capitalization / Revenue	-	7,654,949x	88,093,598x
EV / Revenue	-	-	-
EV / EBITDA	-	-	-
EV / EBIT	-2.43x	-1.07x	-1.83x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0281	-0.0192	-0.0228
Distribution rate	-	-	-
Net sales	-	0.3122	0.0897
EBITDA	-	-	-
EBIT ¹	-1.653	-1.343	-3.259
Net income ¹	-1.794	-1.308	-3.216
Net Debt ¹	-2.124	-0.9576	-1.935
Reference price ²	0.0900	0.0350	0.0380
Nbr of stocks (in thousands)	68,275	68,275	208,034
Announcement Date	9/28/23	9/30/24	9/30/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEAVY RARE EARTHS LIMITED	-	-	-	-	6.87M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	34.65x	2.86x	21.87x	0.55%	21.83B
LYNAS RARE EARTHS LIMITED	28.44x	9.23x	16.83x	0.5%	11.74B
MP MATERIALS CORP.	-204.15x	21.4x	69.92x	-.--%	10B
SHENGHE RESOURCES HOLDING CO., LTD	29.78x	-	-	-	5.97B
USA RARE EARTH, INC.	-20.86x	-	-	-	4.4B
EVOLUTION METALS & TECHNOLOGIES CORP.	-4.25x	-	-	-	2.03B
CHINA KINGS RESOURCES GROUP CO.,LTD.	29.04x	-	-	-	2.03B
ARAFURA RARE EARTHS LIMITED	-118.5x	625.29x	-15.9x	-	893M
Average	-28.23x	164.70x	23.18x	0.35%	6.54B
Weighted average by Cap.	-15.62x	21.21x	30.59x	0.41%