Valuation Heavy Rare Earths Limited

Stocks

Delayed Australian S.E. Other stock markets 01:56:49 2026-07-31 EDT			5-day change	1st Jan Change
0.0330 ^AUD	+10.00%		+3.12%	-34.00%

07-29	Victory Metals Says Analysis Showed Secondary Rare Earth Phosphate Groups at Western Australia Project	MT
07-16	NeoTerra Includes Heavy Rare Earth Elements in Mineral Resource Estimate for Monte Muambe Project in Mozambique	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025
Market Cap ¹	6.145	2.39	7.905
Change	-	-61.11%	230.82%
Enterprise Value (EV) ¹	4.021	1.432	5.97
Change	-	-64.38%	316.88%
P/E	-3.2x	-1.82x	-1.67x
PBR	1.14x	3.27x	4.3x
PEG	0.1x	0.1x	-0.1x
Capitalization / Revenue	-	7,654,949x	88,095,916x
EV / Revenue	-	-	-
EV / EBITDA	-	-	-
EV / EBIT	-2.43x	-1.07x	-1.83x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0281	-0.0192	-0.0228
Distribution rate	-	-	-
Net sales	-	0.3122	0.0897
EBITDA	-	-	-
EBIT ¹	-1.653	-1.343	-3.259
Net income ¹	-1.794	-1.308	-3.216
Net Debt ¹	-2.124	-0.9576	-1.935
Reference price ²	0.0900	0.0350	0.0380
Nbr of stocks (in thousands)	68,275	68,275	208,034
Announcement Date	9/28/23	9/30/24	9/30/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HEAVY RARE EARTHS LIMITED	-	-	-	-	4.82M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	31.36x	-	-	0.53%	21.25B
LYNAS RARE EARTHS LIMITED	57.04x	13.05x	32.08x	-.--%	9.95B
MP MATERIALS CORP.	-438.1x	15.35x	45.95x	-.--%	7.36B
SHENGHE RESOURCES HOLDING CO., LTD	26.88x	-	-	-	5.37B
USA RARE EARTH, INC.	-17.12x	-	-	-	3.66B
CHINA KINGS RESOURCES GROUP CO.,LTD.	28.64x	-	-	-	1.99B
ARAFURA RARE EARTHS LIMITED	-69.23x	-	-2.52x	-	767M
BRAZILIAN RARE EARTHS LIMITED	-26.49x	-	-23.1x	-.--%	737M
Average	-50.88x	14.20x	13.10x	0.13%	5.68B
Weighted average by Cap.	-37.70x	14.03x	33.94x	0.28%