Valuation Heartland Express, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-26 EDT			5-day change	1st Jan Change
10.02 ^USD	-1.57%		-4.84%	+10.96%

10-21	UBS Adjusts Heartland Express Price Target to $12 From $13, Maintains Neutral Rating	MT
10-20	Heartland Express, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,327	1,211	1,127	880.7	699.4	773.6	-	-
Change	-	-8.76%	-6.94%	-21.85%	-20.59%	10.61%	-	-
Enterprise Value (EV) ¹	1,169	1,574	1,399	1,069	840.6	782.8	666.2	530.9
Change	-	34.63%	-11.16%	-23.6%	-21.34%	-6.88%	-14.9%	-20.31%
P/E	16.8x	9.08x	75.1x	-29.5x	-13.5x	96.6x	21x	15.7x
PBR	1.83x	1.42x	1.3x	1.07x	0.93x	1.03x	0.99x	0.94x
PEG	-	0.1x	-0.8x	0x	-0.2x	-1x	0x	0.5x
Capitalization / Revenue	2.19x	1.25x	0.93x	0.84x	0.87x	1.08x	1.03x	0.98x
EV / Revenue	1.93x	1.63x	1.16x	1.02x	1.04x	1.09x	0.89x	0.67x
EV / EBITDA	5.58x	4.9x	5.79x	6.63x	6.68x	5.27x	3.48x	2.42x
EV / EBIT	11.1x	8.36x	33x	-52.8x	-25.2x	38.5x	14.6x	8.01x
EV / FCF	9.67x	7.61x	-32.3x	30.7x	-12.6x	5.51x	5.01x	-
FCF Yield	10.3%	13.1%	-3.1%	3.26%	-7.95%	18.1%	20%	-
Dividend per Share ²	0.58	0.08	0.08	0.08	0.08	0.0802	0.0803	0.0804
Rate of return	3.45%	0.52%	0.56%	0.71%	0.89%	0.8%	0.8%	0.8%
EPS ²	1	1.69	0.19	-0.38	-0.67	0.1037	0.4781	0.638
Distribution rate	58%	4.73%	42.1%	-21.1%	-11.9%	77.4%	16.8%	12.6%
Net sales ¹	607.3	968	1,207	1,048	805.7	716.8	752	788
EBITDA ¹	209.5	321.4	241.4	161.3	125.8	148.6	191.7	219
EBIT ¹	105.4	188.4	42.38	-20.24	-33.4	20.32	45.52	66.24
Net income ¹	79.28	133.6	14.78	-29.72	-52.45	8.025	32.29	49.15
Net Debt ¹	-157.7	363.5	271.9	187.9	141.3	9.246	-107.4	-242.7
Reference price ²	16.82	15.34	14.26	11.22	9.03	10.02	10.02	10.02
Nbr of stocks (in thousands)	78,905	78,938	79,027	78,497	77,448	77,203	-	-
Announcement Date	1/20/22	2/3/23	1/31/24	1/28/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HEARTLAND EXPRESS, INC.	98.19x	1.11x	5.35x	0.79%	786M
UNION PACIFIC CORPORATION	22.5x	7.33x	14.65x	1.91%	174B
CSX CORPORATION	24.8x	7.2x	14.97x	1.13%	93.56B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.82x	8.16x	16.12x	0.8%	78.89B
CANADIAN NATIONAL RAILWAY COMPANY	21.13x	6.81x	14.15x	2.13%	74.74B
NORFOLK SOUTHERN CORPORATION	26.55x	6.64x	15.09x	1.64%	74.12B
OLD DOMINION FREIGHT LINE, INC.	31.18x	6.25x	18.73x	0.63%	37.88B
XPO, INC.	37.67x	2.67x	15.76x	-.--%	21.45B
JB HUNT TRANSPORT SERVICES	31.17x	1.6x	12.93x	0.8%	21.07B
FEDEX FREIGHT HOLDING COMPANY, INC.	22.06x	2.07x	11.44x	-	16.45B
Average	34.11x	4.98x	13.92x	1.09%	59.3B
Weighted average by Cap.	25.14x	6.67x	15.03x	1.43%