Valuation Heartland Express, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-29 EDT			5-day change	1st Jan Change
11.65 ^USD	+1.84%		-1.52%	+29.01%

09-15	Heartland Express Keeps Quarterly Dividend at $0.02 a Share, Payable Oct. 7 to Shareholders of Record on Sept. 25	MT
09-15	Heartland Express, Inc. Declares Regular Quarterly Dividend, Payable on October 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,327	1,211	1,127	880.7	699.4	900.9	-	-
Change	-	-8.76%	-6.94%	-21.85%	-20.59%	28.82%	-	-
Enterprise Value (EV) ¹	1,169	1,574	1,399	1,069	840.6	986.2	896.3	723.9
Change	-	34.63%	-11.16%	-23.6%	-21.34%	17.32%	-9.11%	-19.24%
P/E	16.8x	9.08x	75.1x	-29.5x	-13.5x	67.3x	22.2x	16.8x
PBR	1.83x	1.42x	1.3x	1.07x	0.93x	1.19x	1.14x	1.08x
PEG	-	0.1x	-0.8x	0x	-0.2x	-1x	0x	0.5x
Capitalization / Revenue	2.19x	1.25x	0.93x	0.84x	0.87x	1.23x	1.14x	1.08x
EV / Revenue	1.93x	1.63x	1.16x	1.02x	1.04x	1.34x	1.14x	0.87x
EV / EBITDA	5.58x	4.9x	5.79x	6.63x	6.68x	6.15x	4.38x	3.19x
EV / EBIT	11.1x	8.36x	33x	-52.8x	-25.2x	37x	15.9x	9.67x
EV / FCF	9.67x	7.61x	-32.3x	30.7x	-12.6x	11.5x	6.18x	-
FCF Yield	10.3%	13.1%	-3.1%	3.26%	-7.95%	8.72%	16.2%	-
Dividend per Share ²	0.58	0.08	0.08	0.08	0.08	0.0802	0.0804	0.0804
Rate of return	3.45%	0.52%	0.56%	0.71%	0.89%	0.69%	0.69%	0.69%
EPS ²	1	1.69	0.19	-0.38	-0.67	0.1732	0.524	0.6914
Distribution rate	58%	4.73%	42.1%	-21.1%	-11.9%	46.3%	15.3%	11.6%
Net sales ¹	607.3	968	1,207	1,048	805.7	733.5	787.4	832.8
EBITDA ¹	209.5	321.4	241.4	161.3	125.8	160.4	204.6	227.1
EBIT ¹	105.4	188.4	42.38	-20.24	-33.4	26.65	56.52	74.87
Net income ¹	79.28	133.6	14.78	-29.72	-52.45	13.57	42.38	53.29
Net Debt ¹	-157.7	363.5	271.9	187.9	141.3	85.3	-4.586	-177
Reference price ²	16.82	15.34	14.26	11.22	9.03	11.65	11.65	11.65
Nbr of stocks (in thousands)	78,905	78,938	79,027	78,497	77,448	77,333	-	-
Announcement Date	1/20/22	2/3/23	1/31/24	1/28/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEARTLAND EXPRESS, INC.	67.25x	1.34x	6.15x	0.69%	901M
OLD DOMINION FREIGHT LINE, INC.	30.53x	6.12x	18.27x	0.64%	36.8B
JB HUNT TRANSPORT SERVICES	30.33x	1.66x	12.79x	0.79%	21.53B
FEDEX FREIGHT HOLDING COMPANY, INC.	21.99x	2.12x	11.61x	-	16.76B
TFI INTERNATIONAL INC.	22.62x	1.44x	9.57x	1.59%	9.96B
SAIA, INC.	29.5x	2.46x	13.38x	-.--%	8.95B
LANDSTAR SYSTEM, INC.	28.45x	0.99x	17.75x	0.97%	5.72B
NIKKON HOLDINGS CO.,LTD.	33.69x	2.59x	17.09x	2.21%	3.99B
RXO, INC.	-85x	0.56x	27.96x	-.--%	3.42B
WERNER ENTERPRISES, INC.	40.63x	0.79x	6.55x	1.68%	2.04B
Average	22.00x	2.01x	14.11x	0.95%	11.01B
Weighted average by Cap.	25.30x	3.21x	14.91x	0.8%