|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 138.49 USD | +0.30% |
|
-16.23% | -2.51% |
| 06-30 | Barclays Initiates Hawkins at Equalweight With $170 Price Target | MT |
| 05-13 | Hawkins Fiscal Q4 Earnings Fall, Revenue Rises; Dividend Maintained | MT |
Company Valuation: Hawkins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,881 | - |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -9.38% | - |
| Enterprise Value (EV) | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,881 | 2,881 |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -9.38% | 0% |
| P/E | 18.8x | 15.2x | 21.4x | 26.3x | 38.9x | 32.6x | 28.8x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.9x | 0.8x | 2.1x | -13.06x | 3.73x | 2.2x |
| Capitalization / Revenue | 1.25x | 0.98x | 1.75x | 2.28x | 2.93x | 2.47x | 2.34x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.47x | 2.34x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.9x | 13.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22.1x | 20.3x |
| EV / FCF | - | - | - | 0x | 0x | 33.1x | 26.2x |
| FCF Yield | - | - | - | 3.15% | 2.71% | 3.02% | 3.82% |
| Dividend per Share 2 | - | - | - | 0.7 | 0.75 | 0.79 | 0.83 |
| Rate of return | - | - | - | 0.66% | 0.49% | 0.57% | 0.6% |
| EPS 2 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | 4.252 | 4.8 |
| Distribution rate | - | - | - | 17.4% | 19.2% | 18.6% | 17.3% |
| Net sales 1 | 774.5 | 935.1 | 919.2 | 974.4 | 1,084 | 1,166 | 1,230 |
| EBITDA 1 | 99.7 | 119.1 | 134.4 | 167.5 | 179 | 193.7 | 208.7 |
| EBIT 1 | 71.19 | 88.15 | 104 | 119.2 | 121.3 | 130.5 | 142 |
| Net income 1 | 51.54 | 60.04 | 75.36 | 84.34 | 81.55 | 89.32 | 101.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 45.91 | 43.48 | 76.80 | 106.14 | 152.12 | 138.49 | 138.49 |
| Nbr of stocks (in thousands) | 21,116 | 21,052 | 20,946 | 20,929 | 20,902 | 20,868 | - |
| Announcement Date | 5/18/22 | 5/17/23 | 5/15/24 | 5/14/25 | 5/13/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.47x | - | - | 0.57% | 2.88B | |
| 23.12x | 4.3x | 11.66x | 1.65% | 83.11B | |
| 16.3x | 0.89x | 7.56x | 4.88% | 45.93B | |
| 66.67x | 10.92x | 45.93x | 0.83% | 16.93B | |
| 16.94x | 1.04x | 7.91x | 2.27% | 14.89B | |
| 14.05x | 0.73x | 5.16x | 2.87% | 9.33B | |
| 15.38x | 0.66x | 7.6x | 3.46% | 8.78B | |
| 36.66x | 4.76x | 21.03x | 0.36% | 8.53B | |
| 60.02x | - | - | 0.5% | 9.4B | |
| 29.07x | 1.45x | 7.77x | 2.51% | 7.47B | |
| Average | 31.07x | 3.09x | 14.33x | 1.99% | 20.73B | |
| Weighted average by Cap. | 26.56x | 3.40x | 13.15x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWKN Stock
- Valuation Hawkins, Inc.
Select your edition
All financial news and data tailored to specific country editions
