|
Market Closed -
Nasdaq
16:00:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 129.03 USD | +1.90% |
|
+5.59% | -9.17% |
| 09-01 | Hawkins Completes Dave Symonds Acquisition | MT |
| 08-31 | Hawkins, Inc. acquired assets from Dave Symonds & Associates Inc. | CI |
Company Valuation: Hawkins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,694 | - |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -15.29% | - |
| Enterprise Value (EV) | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,694 | 2,694 |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -15.29% | 0% |
| P/E | 18.8x | 15.2x | 21.4x | 26.3x | 38.9x | 31.6x | 27.1x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.9x | 0.8x | 2.1x | -13.06x | 7.14x | 1.6x |
| Capitalization / Revenue | 1.25x | 0.98x | 1.75x | 2.28x | 2.93x | 2.3x | 2.14x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.3x | 2.14x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.5x | 13x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.9x | 18.7x |
| EV / FCF | - | - | - | 0x | 0x | 29.7x | 25.2x |
| FCF Yield | - | - | - | 3.15% | 2.71% | 3.36% | 3.98% |
| Dividend per Share 2 | - | - | - | 0.7 | 0.75 | 0.79 | 0.83 |
| Rate of return | - | - | - | 0.66% | 0.49% | 0.61% | 0.64% |
| EPS 2 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | 4.083 | 4.761 |
| Distribution rate | - | - | - | 17.4% | 19.2% | 19.3% | 17.4% |
| Net sales 1 | 774.5 | 935.1 | 919.2 | 974.4 | 1,084 | 1,170 | 1,257 |
| EBITDA 1 | 99.7 | 119.1 | 134.4 | 167.5 | 179 | 186.3 | 207.9 |
| EBIT 1 | 71.19 | 88.15 | 104 | 119.2 | 121.3 | 122.9 | 144.3 |
| Net income 1 | 51.54 | 60.04 | 75.36 | 84.34 | 81.55 | 84.07 | 101.1 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 45.91 | 43.48 | 76.80 | 106.14 | 152.12 | 129.03 | 129.03 |
| Nbr of stocks (in thousands) | 21,116 | 21,052 | 20,946 | 20,929 | 20,902 | 20,875 | - |
| Announcement Date | 5/18/22 | 5/17/23 | 5/15/24 | 5/14/25 | 5/13/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.6x | - | - | 0.61% | 2.68B | |
| 19.48x | 3.45x | 9.78x | 2.07% | 69.59B | |
| 11.92x | 0.91x | 7.6x | 4.52% | 49.47B | |
| 54.06x | 8.66x | 36.86x | 1.01% | 16.11B | |
| 13.15x | 0.88x | 6.1x | 2.74% | 14.08B | |
| 11.14x | 0.72x | 4.8x | 2.93% | 10.11B | |
| 15.52x | 0.71x | 7.64x | 3.18% | 9.8B | |
| 36.38x | 1.67x | 8.81x | 2.08% | 9.09B | |
| 4.68x | 0.67x | 2.77x | 4.7% | 8.95B | |
| 31.44x | 4.3x | 18.42x | 0.37% | 7.83B | |
| Average | 22.94x | 2.44x | 11.42x | 2.42% | 19.77B | |
| Weighted average by Cap. | 20.08x | 2.60x | 10.81x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWKN Stock
- Valuation Hawkins, Inc.
Select your edition
All financial news and data tailored to specific country editions
